[MYCRON] QoQ TTM Result on 31-Mar-2005

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2005
Profit Trend
QoQ- -22.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 202,447 199,740 307,259 278,338 358,343 346,476 238,957 -15.31%
PBT 15,751 16,145 27,832 26,993 35,112 36,600 24,913 -36.85%
Tax -4,557 -4,372 -7,368 -7,102 -9,443 -10,121 -7,125 -36.12%
NP 11,194 11,773 20,464 19,891 25,669 26,479 17,788 -37.14%
-
NP to SH 11,194 11,773 20,464 19,891 25,669 26,479 17,788 -37.14%
-
Tax Rate 28.93% 27.08% 26.47% 26.31% 26.89% 27.65% 28.60% -
Total Cost 191,253 187,967 286,795 258,447 332,674 319,997 221,169 -13.56%
-
Net Worth 219,811 0 228,993 0 222,105 210,322 178,732 23.05%
Dividend
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Div 12,523 25,049 25,049 12,526 12,526 - - -
Div Payout % 111.87% 212.77% 122.41% 62.97% 48.80% - - -
Equity
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 219,811 0 228,993 0 222,105 210,322 178,732 23.05%
NOSH 178,708 178,901 178,901 178,943 178,943 173,820 154,080 16.03%
Ratio Analysis
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 5.53% 5.89% 6.66% 7.15% 7.16% 7.64% 7.44% -
ROE 5.09% 0.00% 8.94% 0.00% 11.56% 12.59% 9.95% -
Per Share
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 113.28 111.65 171.75 155.54 200.25 199.33 155.09 -27.02%
EPS 6.26 6.58 11.44 11.12 14.34 15.23 11.54 -45.84%
DPS 7.00 14.00 14.00 7.00 7.00 0.00 0.00 -
NAPS 1.23 0.00 1.28 0.00 1.2412 1.21 1.16 6.05%
Adjusted Per Share Value based on latest NOSH - 178,943
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 61.90 61.07 93.95 85.10 109.57 105.94 73.06 -15.31%
EPS 3.42 3.60 6.26 6.08 7.85 8.10 5.44 -37.21%
DPS 3.83 7.66 7.66 3.83 3.83 0.00 0.00 -
NAPS 0.6721 0.00 0.7002 0.00 0.6791 0.6431 0.5465 23.05%
Price Multiplier on Financial Quarter End Date
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Date 29/07/05 30/06/05 29/04/05 31/03/05 31/01/05 29/10/04 30/07/04 -
Price 1.07 1.17 1.12 1.28 1.35 1.27 1.20 -
P/RPS 0.94 1.05 0.65 0.82 0.67 0.64 0.77 22.14%
P/EPS 17.08 17.78 9.79 11.52 9.41 8.34 10.39 64.61%
EY 5.85 5.62 10.21 8.68 10.63 11.99 9.62 -39.27%
DY 6.54 11.97 12.50 5.47 5.19 0.00 0.00 -
P/NAPS 0.87 0.00 0.88 0.00 1.09 1.05 1.03 -15.57%
Price Multiplier on Announcement Date
30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment