[MYCRON] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -6.39%
YoY- 71.78%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 602,160 719,063 745,875 726,920 782,800 727,549 736,673 -12.54%
PBT 15,373 60,420 67,885 77,439 81,751 73,298 68,357 -62.91%
Tax -3,068 -13,830 -14,977 -20,374 -20,790 -18,170 -17,239 -68.26%
NP 12,305 46,590 52,908 57,065 60,961 55,128 51,118 -61.20%
-
NP to SH 12,305 46,590 52,908 57,065 60,961 55,128 51,118 -61.20%
-
Tax Rate 19.96% 22.89% 22.06% 26.31% 25.43% 24.79% 25.22% -
Total Cost 589,855 672,473 692,967 669,855 721,839 672,421 685,555 -9.51%
-
Net Worth 484,045 497,128 493,857 490,587 477,504 454,610 444,798 5.78%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 9,811 9,811 9,811 - - - - -
Div Payout % 79.74% 21.06% 18.54% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 484,045 497,128 493,857 490,587 477,504 454,610 444,798 5.78%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.04% 6.48% 7.09% 7.85% 7.79% 7.58% 6.94% -
ROE 2.54% 9.37% 10.71% 11.63% 12.77% 12.13% 11.49% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 184.11 219.86 228.06 222.26 239.35 222.45 225.24 -12.54%
EPS 3.76 14.25 16.18 17.45 18.64 16.86 15.63 -61.21%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.52 1.51 1.50 1.46 1.39 1.36 5.78%
Adjusted Per Share Value based on latest NOSH - 327,058
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 184.11 219.86 228.06 222.26 239.35 222.45 225.24 -12.54%
EPS 3.76 14.25 16.18 17.45 18.64 16.86 15.63 -61.21%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.52 1.51 1.50 1.46 1.39 1.36 5.78%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.41 0.425 0.455 0.47 0.405 0.48 0.57 -
P/RPS 0.22 0.19 0.20 0.21 0.17 0.22 0.25 -8.14%
P/EPS 10.90 2.98 2.81 2.69 2.17 2.85 3.65 106.96%
EY 9.18 33.52 35.55 37.12 46.02 35.12 27.42 -51.68%
DY 7.32 7.06 6.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.30 0.31 0.28 0.35 0.42 -23.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 24/11/22 30/08/22 31/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.415 0.425 0.42 0.51 0.43 0.435 0.65 -
P/RPS 0.23 0.19 0.18 0.23 0.18 0.20 0.29 -14.28%
P/EPS 11.03 2.98 2.60 2.92 2.31 2.58 4.16 91.22%
EY 9.07 33.52 38.52 34.21 43.35 38.75 24.05 -47.70%
DY 7.23 7.06 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.34 0.29 0.31 0.48 -30.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment