[EKOWOOD] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -10.97%
YoY- -7.26%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 110,180 127,337 134,292 146,794 150,079 154,491 155,450 -20.42%
PBT 2,291 10,775 15,294 18,496 19,763 19,479 19,565 -75.90%
Tax -1,503 -964 -1,540 -1,385 -575 304 23 -
NP 788 9,811 13,754 17,111 19,188 19,783 19,588 -88.14%
-
NP to SH 780 9,719 13,662 17,060 19,162 19,768 19,579 -88.22%
-
Tax Rate 65.60% 8.95% 10.07% 7.49% 2.91% -1.56% -0.12% -
Total Cost 109,392 117,526 120,538 129,683 130,891 134,708 135,862 -13.39%
-
Net Worth 157,340 105,369 160,725 164,441 160,876 154,794 152,020 2.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 5,719 5,719 5,719 5,719 - - -
Div Payout % - 58.85% 41.86% 33.52% 29.85% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 157,340 105,369 160,725 164,441 160,876 154,794 152,020 2.30%
NOSH 168,063 110,000 167,422 168,415 168,210 168,255 167,959 0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.72% 7.70% 10.24% 11.66% 12.79% 12.81% 12.60% -
ROE 0.50% 9.22% 8.50% 10.37% 11.91% 12.77% 12.88% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 65.56 115.76 80.21 87.16 89.22 91.82 92.55 -20.45%
EPS 0.46 8.84 8.16 10.13 11.39 11.75 11.66 -88.29%
DPS 0.00 5.20 3.40 3.40 3.40 0.00 0.00 -
NAPS 0.9362 0.9579 0.96 0.9764 0.9564 0.92 0.9051 2.26%
Adjusted Per Share Value based on latest NOSH - 168,415
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 65.58 75.80 79.94 87.38 89.33 91.96 92.53 -20.42%
EPS 0.46 5.79 8.13 10.15 11.41 11.77 11.65 -88.29%
DPS 0.00 3.40 3.40 3.40 3.40 0.00 0.00 -
NAPS 0.9366 0.6272 0.9567 0.9788 0.9576 0.9214 0.9049 2.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.33 0.51 0.70 0.81 0.89 1.00 -
P/RPS 0.76 0.29 0.64 0.80 0.91 0.97 1.08 -20.80%
P/EPS 107.73 3.73 6.25 6.91 7.11 7.58 8.58 436.08%
EY 0.93 26.77 16.00 14.47 14.06 13.20 11.66 -81.32%
DY 0.00 15.76 6.67 4.86 4.20 0.00 0.00 -
P/NAPS 0.53 0.34 0.53 0.72 0.85 0.97 1.10 -38.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 06/11/08 07/08/08 21/05/08 15/02/08 15/11/07 16/08/07 -
Price 0.35 0.32 0.49 0.70 0.66 0.83 0.85 -
P/RPS 0.53 0.28 0.61 0.80 0.74 0.90 0.92 -30.64%
P/EPS 75.41 3.62 6.00 6.91 5.79 7.06 7.29 371.40%
EY 1.33 27.61 16.65 14.47 17.26 14.16 13.71 -78.73%
DY 0.00 16.25 6.94 4.86 5.15 0.00 0.00 -
P/NAPS 0.37 0.33 0.51 0.72 0.69 0.90 0.94 -46.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment