[GCB] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
06-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 310,699 205,548 103,206 0 0 -
PBT 15,699 10,523 5,358 0 0 -
Tax -1,578 -1,074 -545 0 0 -
NP 14,121 9,449 4,813 0 0 -
-
NP to SH 13,987 9,377 4,813 0 0 -
-
Tax Rate 10.05% 10.21% 10.17% - - -
Total Cost 296,578 196,099 98,393 0 0 -
-
Net Worth 82,043 79,751 62,365 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 6,211 3,090 - - - -
Div Payout % 44.41% 32.96% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 82,043 79,751 62,365 0 0 -
NOSH 240,104 237,708 216,396 124,265 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 4.54% 4.60% 4.66% 0.00% 0.00% -
ROE 17.05% 11.76% 7.72% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 129.40 86.47 47.69 0.00 0.00 -
EPS 5.83 3.94 2.22 0.00 0.00 -
DPS 2.59 1.30 0.00 0.00 0.00 -
NAPS 0.3417 0.3355 0.2882 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,265
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 26.44 17.49 8.78 0.00 0.00 -
EPS 1.19 0.80 0.41 0.00 0.00 -
DPS 0.53 0.26 0.00 0.00 0.00 -
NAPS 0.0698 0.0679 0.0531 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/09/05 30/06/05 - - - -
Price 0.31 0.32 0.00 0.00 0.00 -
P/RPS 0.24 0.37 0.00 0.00 0.00 -
P/EPS 5.32 8.11 0.00 0.00 0.00 -
EY 18.79 12.33 0.00 0.00 0.00 -
DY 8.35 4.06 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 22/11/05 - - - - -
Price 0.32 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 -
P/EPS 5.49 0.00 0.00 0.00 0.00 -
EY 18.20 0.00 0.00 0.00 0.00 -
DY 8.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment