[CNH] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -255.16%
YoY- -1258.89%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 93,538 92,570 98,838 103,804 110,935 111,979 107,747 -9.00%
PBT -5,775 -6,694 -5,017 -3,342 -663 -205 -116 1256.53%
Tax -614 -399 -561 -59 -444 -608 96 -
NP -6,389 -7,093 -5,578 -3,401 -1,107 -813 -20 4589.51%
-
NP to SH -5,937 -6,414 -4,939 -3,129 -881 -652 44 -
-
Tax Rate - - - - - - - -
Total Cost 99,927 99,663 104,416 107,205 112,042 112,792 107,767 -4.91%
-
Net Worth 81,899 91,472 94,278 96,086 98,279 47,600 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 2,110 2,110 1,020 1,020 1,020 1,020 2,823 -17.65%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6,418.18% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 81,899 91,472 94,278 96,086 98,279 47,600 0 -
NOSH 630,000 703,636 725,217 711,749 701,999 340,000 710,000 -7.66%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -6.83% -7.66% -5.64% -3.28% -1.00% -0.73% -0.02% -
ROE -7.25% -7.01% -5.24% -3.26% -0.90% -1.37% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.85 13.16 13.63 14.58 15.80 32.93 15.18 -1.45%
EPS -0.94 -0.91 -0.68 -0.44 -0.13 -0.19 0.01 -
DPS 0.34 0.30 0.14 0.14 0.15 0.30 0.40 -10.27%
NAPS 0.13 0.13 0.13 0.135 0.14 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 711,749
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 12.99 12.86 13.73 14.42 15.41 15.55 14.96 -8.99%
EPS -0.82 -0.89 -0.69 -0.43 -0.12 -0.09 0.01 -
DPS 0.29 0.29 0.14 0.14 0.14 0.14 0.39 -17.93%
NAPS 0.1138 0.127 0.1309 0.1335 0.1365 0.0661 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.085 0.075 0.115 0.115 0.11 0.10 0.105 -
P/RPS 0.57 0.57 0.84 0.79 0.70 0.30 0.69 -11.96%
P/EPS -9.02 -8.23 -16.89 -26.16 -87.65 -52.15 1,694.32 -
EY -11.09 -12.15 -5.92 -3.82 -1.14 -1.92 0.06 -
DY 3.94 4.00 1.22 1.25 1.32 3.00 3.79 2.62%
P/NAPS 0.65 0.58 0.88 0.85 0.79 0.71 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 26/02/15 20/11/14 21/08/14 29/05/14 03/03/14 25/11/13 -
Price 0.08 0.09 0.10 0.115 0.105 0.11 0.10 -
P/RPS 0.54 0.68 0.73 0.79 0.66 0.33 0.66 -12.53%
P/EPS -8.49 -9.87 -14.68 -26.16 -83.67 -57.36 1,613.64 -
EY -11.78 -10.13 -6.81 -3.82 -1.20 -1.74 0.06 -
DY 4.19 3.33 1.41 1.25 1.38 2.73 3.98 3.49%
P/NAPS 0.62 0.69 0.77 0.85 0.75 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment