[CNH] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 137.62%
YoY- 136.78%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 75,035 81,057 86,109 86,248 83,466 85,541 84,615 -7.69%
PBT -3,857 -1,038 2,843 3,532 2,631 4,276 1,411 -
Tax -1,848 -2,236 -2,495 -2,532 -2,108 -2,002 -1,569 11.51%
NP -5,705 -3,274 348 1,000 523 2,274 -158 990.06%
-
NP to SH -5,883 -3,677 -12 758 319 1,603 -1,114 202.94%
-
Tax Rate - - 87.76% 71.69% 80.12% 46.82% 111.20% -
Total Cost 80,740 84,331 85,761 85,248 82,943 83,267 84,773 -3.19%
-
Net Worth 71,290 71,290 71,290 78,419 78,419 78,419 78,419 -6.15%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,138 2,138 2,138 2,138 - - - -
Div Payout % 0.00% 0.00% 0.00% 282.15% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 71,290 71,290 71,290 78,419 78,419 78,419 78,419 -6.15%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.60% -4.04% 0.40% 1.16% 0.63% 2.66% -0.19% -
ROE -8.25% -5.16% -0.02% 0.97% 0.41% 2.04% -1.42% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.53 11.37 12.08 12.10 11.71 12.00 11.87 -7.66%
EPS -0.83 -0.52 0.00 0.11 0.04 0.22 -0.16 199.36%
DPS 0.30 0.30 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.11 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.42 11.26 11.96 11.98 11.59 11.88 11.75 -7.68%
EPS -0.82 -0.51 0.00 0.11 0.04 0.22 -0.15 210.00%
DPS 0.30 0.30 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.099 0.099 0.099 0.1089 0.1089 0.1089 0.1089 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.06 0.065 0.07 0.06 0.08 0.075 0.08 -
P/RPS 0.57 0.57 0.58 0.50 0.68 0.63 0.67 -10.20%
P/EPS -7.27 -12.60 -4,158.61 56.43 178.78 33.35 -51.20 -72.75%
EY -13.75 -7.94 -0.02 1.77 0.56 3.00 -1.95 267.27%
DY 5.00 4.62 4.29 5.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.70 0.55 0.73 0.68 0.73 -12.24%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 22/08/19 29/05/19 26/02/19 28/11/18 29/08/18 25/05/18 -
Price 0.065 0.07 0.065 0.07 0.07 0.07 0.075 -
P/RPS 0.62 0.62 0.54 0.58 0.60 0.58 0.63 -1.06%
P/EPS -7.88 -13.57 -3,861.57 65.84 156.44 31.13 -48.00 -69.98%
EY -12.70 -7.37 -0.03 1.52 0.64 3.21 -2.08 233.69%
DY 4.62 4.29 4.62 4.29 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.65 0.64 0.64 0.64 0.68 -2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment