[IQGROUP] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -4.93%
YoY- 16.31%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 190,008 177,813 179,288 187,280 193,987 192,163 190,230 -0.07%
PBT 27,861 24,711 27,263 26,991 27,292 23,848 19,839 25.37%
Tax -7,232 -6,451 -7,548 -7,230 -6,442 -5,066 -3,561 60.30%
NP 20,629 18,260 19,715 19,761 20,850 18,782 16,278 17.09%
-
NP to SH 20,856 18,273 19,820 19,960 20,995 19,329 16,752 15.71%
-
Tax Rate 25.96% 26.11% 27.69% 26.79% 23.60% 21.24% 17.95% -
Total Cost 169,379 159,553 159,573 167,519 173,137 173,381 173,952 -1.75%
-
Net Worth 136,209 139,462 137,444 128,510 118,938 118,792 111,640 14.16%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 87 69 69 68 68 34 34 86.97%
Div Payout % 0.42% 0.38% 0.35% 0.34% 0.33% 0.18% 0.20% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 136,209 139,462 137,444 128,510 118,938 118,792 111,640 14.16%
NOSH 87,877 87,712 87,544 87,422 86,816 86,081 85,221 2.06%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.86% 10.27% 11.00% 10.55% 10.75% 9.77% 8.56% -
ROE 15.31% 13.10% 14.42% 15.53% 17.65% 16.27% 15.01% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 216.22 202.72 204.80 214.23 223.45 223.23 223.22 -2.09%
EPS 23.73 20.83 22.64 22.83 24.18 22.45 19.66 13.35%
DPS 0.10 0.08 0.08 0.08 0.08 0.04 0.04 84.09%
NAPS 1.55 1.59 1.57 1.47 1.37 1.38 1.31 11.85%
Adjusted Per Share Value based on latest NOSH - 87,422
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 215.85 202.00 203.67 212.75 220.37 218.30 216.10 -0.07%
EPS 23.69 20.76 22.52 22.67 23.85 21.96 19.03 15.70%
DPS 0.10 0.08 0.08 0.08 0.08 0.04 0.04 84.09%
NAPS 1.5473 1.5843 1.5614 1.4599 1.3511 1.3495 1.2682 14.16%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.95 2.08 2.24 2.44 2.70 1.59 1.96 -
P/RPS 0.90 1.03 1.09 1.14 1.21 0.71 0.88 1.50%
P/EPS 8.22 9.98 9.89 10.69 11.16 7.08 9.97 -12.06%
EY 12.17 10.02 10.11 9.36 8.96 14.12 10.03 13.74%
DY 0.05 0.04 0.04 0.03 0.03 0.03 0.02 84.09%
P/NAPS 1.26 1.31 1.43 1.66 1.97 1.15 1.50 -10.96%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 26/11/15 27/08/15 28/05/15 25/02/15 26/11/14 -
Price 1.90 2.01 2.31 2.20 2.76 2.34 1.70 -
P/RPS 0.88 0.99 1.13 1.03 1.24 1.05 0.76 10.25%
P/EPS 8.01 9.65 10.20 9.64 11.41 10.42 8.65 -4.99%
EY 12.49 10.36 9.80 10.38 8.76 9.60 11.56 5.28%
DY 0.05 0.04 0.03 0.04 0.03 0.02 0.02 84.09%
P/NAPS 1.23 1.26 1.47 1.50 2.01 1.70 1.30 -3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment