[UOAREIT] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[UOAREIT] UOA REITS
Announcement Date
17-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 25,145 17,130 9,532 2,275 2383.79%
PBT 15,917 10,236 5,496 901 4549.61%
Tax -93 -50 -50 0 -
NP 15,824 10,186 5,446 901 4513.32%
-
NP to SH 15,774 10,136 5,446 901 4493.84%
-
Tax Rate 0.58% 0.49% 0.91% 0.00% -
Total Cost 9,321 6,944 4,086 1,374 1193.24%
-
Net Worth 247,399 240,419 240,953 236,737 6.06%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 13,811 8,892 4,362 - -
Div Payout % 87.56% 87.74% 80.10% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 247,399 240,419 240,953 236,737 6.06%
NOSH 232,016 227,669 228,391 225,249 4.03%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 62.93% 59.46% 57.13% 39.60% -
ROE 6.38% 4.22% 2.26% 0.38% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.84 7.52 4.17 1.01 2288.10%
EPS 6.80 4.45 2.38 0.40 4316.77%
DPS 5.95 3.91 1.91 0.00 -
NAPS 1.0663 1.056 1.055 1.051 1.95%
Adjusted Per Share Value based on latest NOSH - 225,249
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.72 2.54 1.41 0.34 2350.33%
EPS 2.33 1.50 0.81 0.13 4640.32%
DPS 2.04 1.32 0.65 0.00 -
NAPS 0.3662 0.3559 0.3567 0.3504 6.07%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.04 1.09 1.15 1.18 -
P/RPS 9.60 14.49 27.55 116.83 -96.46%
P/EPS 15.30 24.48 48.23 295.00 -98.08%
EY 6.54 4.08 2.07 0.34 5109.97%
DY 5.72 3.58 1.66 0.00 -
P/NAPS 0.98 1.03 1.09 1.12 -16.35%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 17/11/06 - - - -
Price 1.08 0.00 0.00 0.00 -
P/RPS 9.97 0.00 0.00 0.00 -
P/EPS 15.89 0.00 0.00 0.00 -
EY 6.30 0.00 0.00 0.00 -
DY 5.51 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment