[UOAREIT] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
03-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -2.32%
YoY- 41.74%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 113,507 114,504 114,465 114,354 114,802 114,672 115,981 -1.42%
PBT 52,399 56,379 58,481 59,570 60,981 39,775 40,005 19.65%
Tax 1,453 -98 -110 -108 -109 2,082 2,088 -21.42%
NP 53,852 56,281 58,371 59,462 60,872 41,857 42,093 17.79%
-
NP to SH 53,852 56,281 58,371 59,462 60,872 41,857 42,093 17.79%
-
Tax Rate -2.77% 0.17% 0.19% 0.18% 0.18% -5.23% -5.22% -
Total Cost 59,655 58,223 56,094 54,892 53,930 72,815 73,888 -13.26%
-
Net Worth 967,525 969,011 968,336 967,660 966,444 966,579 965,904 0.11%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 52,831 55,939 55,939 58,236 58,236 58,236 58,236 -6.27%
Div Payout % 98.11% 99.39% 95.83% 97.94% 95.67% 139.13% 138.35% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 967,525 969,011 968,336 967,660 966,444 966,579 965,904 0.11%
NOSH 675,599 675,599 675,599 675,599 675,599 675,599 675,599 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 47.44% 49.15% 50.99% 52.00% 53.02% 36.50% 36.29% -
ROE 5.57% 5.81% 6.03% 6.14% 6.30% 4.33% 4.36% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.80 16.95 16.94 16.93 16.99 16.97 17.17 -1.43%
EPS 7.97 8.33 8.64 8.80 9.01 6.20 6.23 17.79%
DPS 7.82 8.28 8.28 8.62 8.62 8.62 8.62 -6.27%
NAPS 1.4321 1.4343 1.4333 1.4323 1.4305 1.4307 1.4297 0.11%
Adjusted Per Share Value based on latest NOSH - 675,599
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.80 16.95 16.94 16.93 16.99 16.97 17.17 -1.43%
EPS 7.97 8.33 8.64 8.80 9.01 6.20 6.23 17.79%
DPS 7.82 8.28 8.28 8.62 8.62 8.62 8.62 -6.27%
NAPS 1.4321 1.4343 1.4333 1.4323 1.4305 1.4307 1.4297 0.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.10 1.09 1.13 1.13 1.15 1.11 1.16 -
P/RPS 6.55 6.43 6.67 6.68 6.77 6.54 6.76 -2.07%
P/EPS 13.80 13.08 13.08 12.84 12.76 17.92 18.62 -18.05%
EY 7.25 7.64 7.65 7.79 7.83 5.58 5.37 22.08%
DY 7.11 7.60 7.33 7.63 7.50 7.77 7.43 -2.88%
P/NAPS 0.77 0.76 0.79 0.79 0.80 0.78 0.81 -3.31%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/01/24 16/11/23 24/07/23 03/05/23 19/01/23 17/11/22 21/07/22 -
Price 1.12 1.10 1.13 1.16 1.17 1.13 1.15 -
P/RPS 6.67 6.49 6.67 6.85 6.89 6.66 6.70 -0.29%
P/EPS 14.05 13.20 13.08 13.18 12.99 18.24 18.46 -16.59%
EY 7.12 7.57 7.65 7.59 7.70 5.48 5.42 19.88%
DY 6.98 7.53 7.33 7.43 7.37 7.63 7.50 -4.66%
P/NAPS 0.78 0.77 0.79 0.81 0.82 0.79 0.80 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment