[ALAM] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 0.25%
YoY- -24.47%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 328,402 325,163 350,222 360,934 388,799 391,284 396,729 -11.84%
PBT -51,770 -48,437 -19,818 49,442 47,001 61,757 67,154 -
Tax 64,978 65,543 65,629 -6,347 -4,263 -7,666 -6,505 -
NP 13,208 17,106 45,811 43,095 42,738 54,091 60,649 -63.83%
-
NP to SH 14,632 17,691 45,475 43,061 42,952 54,322 61,321 -61.56%
-
Tax Rate - - - 12.84% 9.07% 12.41% 9.69% -
Total Cost 315,194 308,057 304,411 317,839 346,061 337,193 336,080 -4.19%
-
Net Worth 868,993 859,748 831,606 868,993 850,504 841,259 832,014 2.94%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 868,993 859,748 831,606 868,993 850,504 841,259 832,014 2.94%
NOSH 924,460 924,460 924,460 924,460 924,460 924,460 924,460 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.02% 5.26% 13.08% 11.94% 10.99% 13.82% 15.29% -
ROE 1.68% 2.06% 5.47% 4.96% 5.05% 6.46% 7.37% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 35.52 35.17 40.01 39.04 42.06 42.33 42.91 -11.84%
EPS 1.58 1.91 5.19 4.66 4.65 5.88 6.63 -61.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.95 0.94 0.92 0.91 0.90 2.94%
Adjusted Per Share Value based on latest NOSH - 924,460
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 21.44 21.23 22.86 23.56 25.38 25.54 25.90 -11.84%
EPS 0.96 1.15 2.97 2.81 2.80 3.55 4.00 -61.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5673 0.5613 0.5429 0.5673 0.5552 0.5492 0.5432 2.93%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.355 0.365 0.425 0.46 0.535 0.675 0.63 -
P/RPS 1.00 1.04 1.06 1.18 1.27 1.59 1.47 -22.66%
P/EPS 22.43 19.07 8.18 9.88 11.51 11.49 9.50 77.40%
EY 4.46 5.24 12.22 10.13 8.68 8.71 10.53 -43.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.45 0.49 0.58 0.74 0.70 -33.47%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 24/05/16 29/02/16 25/11/15 25/08/15 21/05/15 27/02/15 -
Price 0.285 0.355 0.36 0.47 0.395 0.655 0.76 -
P/RPS 0.80 1.01 0.90 1.20 0.94 1.55 1.77 -41.13%
P/EPS 18.01 18.55 6.93 10.09 8.50 11.15 11.46 35.20%
EY 5.55 5.39 14.43 9.91 11.76 8.97 8.73 -26.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.38 0.50 0.43 0.72 0.84 -49.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment