[ALAM] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 88.78%
YoY- 0.57%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 82,806 48,650 96,947 99,999 79,567 73,709 107,659 -16.06%
PBT 6,382 -18,846 -62,131 22,827 9,715 9,773 7,127 -7.10%
Tax -162 -1,207 68,743 -3,066 403 -1,121 -2,563 -84.15%
NP 6,220 -20,053 6,612 19,761 10,118 8,652 4,564 22.94%
-
NP to SH 7,057 -19,193 7,003 19,097 10,116 8,591 5,257 21.71%
-
Tax Rate 2.54% - - 13.43% -4.15% 11.47% 35.96% -
Total Cost 76,586 68,703 90,335 80,238 69,449 65,057 103,095 -17.99%
-
Net Worth 868,993 859,748 878,237 868,993 850,504 841,259 832,014 2.94%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 868,993 859,748 878,237 868,993 850,504 841,259 832,014 2.94%
NOSH 924,460 924,460 924,460 924,460 924,460 924,460 924,460 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 7.51% -41.22% 6.82% 19.76% 12.72% 11.74% 4.24% -
ROE 0.81% -2.23% 0.80% 2.20% 1.19% 1.02% 0.63% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.96 5.26 10.49 10.82 8.61 7.97 11.65 -16.06%
EPS 0.80 -2.10 0.80 2.40 1.30 1.10 0.60 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.95 0.94 0.92 0.91 0.90 2.94%
Adjusted Per Share Value based on latest NOSH - 924,460
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.41 3.18 6.33 6.53 5.19 4.81 7.03 -16.03%
EPS 0.46 -1.25 0.46 1.25 0.66 0.56 0.34 22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5673 0.5613 0.5733 0.5673 0.5552 0.5492 0.5432 2.93%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.355 0.365 0.425 0.46 0.535 0.675 0.63 -
P/RPS 3.96 6.94 4.05 4.25 6.22 8.47 5.41 -18.79%
P/EPS 46.50 -17.58 56.10 22.27 48.89 72.64 110.79 -43.97%
EY 2.15 -5.69 1.78 4.49 2.05 1.38 0.90 78.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.45 0.49 0.58 0.74 0.70 -33.47%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 24/05/16 29/02/16 25/11/15 25/08/15 21/05/15 27/02/15 -
Price 0.285 0.355 0.36 0.47 0.395 0.655 0.76 -
P/RPS 3.18 6.75 3.43 4.35 4.59 8.22 6.53 -38.12%
P/EPS 37.33 -17.10 47.52 22.75 36.10 70.48 133.65 -57.30%
EY 2.68 -5.85 2.10 4.40 2.77 1.42 0.75 133.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.38 0.50 0.43 0.72 0.84 -49.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment