[AMFIRST] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
10-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 0.91%
YoY- 433.15%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 99,647 98,187 97,102 95,924 94,212 93,080 83,702 12.36%
PBT 53,422 54,057 182,251 181,688 180,046 179,071 35,066 32.50%
Tax 0 0 0 0 0 0 0 -
NP 53,422 54,057 182,251 181,688 180,046 179,071 35,066 32.50%
-
NP to SH 53,422 54,057 182,251 181,688 180,046 179,071 35,066 32.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 46,225 44,130 -85,149 -85,764 -85,834 -85,991 48,636 -3.34%
-
Net Worth 579,877 580,901 567,975 571,237 565,195 566,222 428,388 22.43%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 41,868 41,868 40,134 40,134 37,536 37,536 34,095 14.71%
Div Payout % 78.37% 77.45% 22.02% 22.09% 20.85% 20.96% 97.23% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 579,877 580,901 567,975 571,237 565,195 566,222 428,388 22.43%
NOSH 428,491 429,343 428,660 429,502 428,178 428,956 428,388 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 53.61% 55.06% 187.69% 189.41% 191.11% 192.38% 41.89% -
ROE 9.21% 9.31% 32.09% 31.81% 31.86% 31.63% 8.19% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 23.26 22.87 22.65 22.33 22.00 21.70 19.54 12.35%
EPS 12.47 12.59 42.52 42.30 42.05 41.75 8.19 32.45%
DPS 9.75 9.75 9.35 9.35 8.75 8.75 7.95 14.61%
NAPS 1.3533 1.353 1.325 1.33 1.32 1.32 1.00 22.41%
Adjusted Per Share Value based on latest NOSH - 429,502
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 14.52 14.30 14.15 13.97 13.73 13.56 12.19 12.40%
EPS 7.78 7.88 26.55 26.47 26.23 26.09 5.11 32.44%
DPS 6.10 6.10 5.85 5.85 5.47 5.47 4.97 14.67%
NAPS 0.8448 0.8463 0.8275 0.8322 0.8234 0.8249 0.6241 22.43%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.17 1.10 1.04 1.04 0.89 0.85 0.80 -
P/RPS 5.03 4.81 4.59 4.66 4.04 3.92 4.09 14.83%
P/EPS 9.38 8.74 2.45 2.46 2.12 2.04 9.77 -2.68%
EY 10.66 11.45 40.88 40.68 47.25 49.11 10.23 2.79%
DY 8.33 8.86 8.99 8.99 9.83 10.29 9.94 -11.14%
P/NAPS 0.86 0.81 0.78 0.78 0.67 0.64 0.80 4.95%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 11/08/10 23/04/10 18/01/10 10/11/09 24/08/09 08/05/09 16/02/09 -
Price 1.19 1.13 1.05 1.05 0.96 0.92 0.86 -
P/RPS 5.12 4.94 4.64 4.70 4.36 4.24 4.40 10.66%
P/EPS 9.54 8.97 2.47 2.48 2.28 2.20 10.51 -6.26%
EY 10.48 11.14 40.49 40.29 43.80 45.38 9.52 6.63%
DY 8.19 8.63 8.90 8.90 9.11 9.51 9.24 -7.74%
P/NAPS 0.88 0.84 0.79 0.79 0.73 0.70 0.86 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment