[AMFIRST] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
16-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 3.79%
YoY- 12.27%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 24,649 22,226 24,687 23,509 15,223 1,472 75.64%
PBT 10,062 10,358 9,602 9,039 8,051 896 62.16%
Tax 0 0 0 0 0 0 -
NP 10,062 10,358 9,602 9,039 8,051 896 62.16%
-
NP to SH 10,062 10,358 9,602 9,039 8,051 896 62.16%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,587 11,868 15,085 14,470 7,172 576 90.78%
-
Net Worth 593,443 592,640 567,975 428,388 432,527 426,666 6.81%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 19,182 20,673 - - - - -
Div Payout % 190.64% 199.59% - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 593,443 592,640 567,975 428,388 432,527 426,666 6.81%
NOSH 428,170 429,792 428,660 428,388 428,244 426,666 0.07%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 40.82% 46.60% 38.89% 38.45% 52.89% 60.87% -
ROE 1.70% 1.75% 1.69% 2.11% 1.86% 0.21% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.76 5.17 5.76 5.49 3.55 0.35 75.04%
EPS 2.35 2.41 2.24 2.11 1.88 0.21 62.05%
DPS 4.48 4.81 0.00 0.00 0.00 0.00 -
NAPS 1.386 1.3789 1.325 1.00 1.01 1.00 6.74%
Adjusted Per Share Value based on latest NOSH - 428,388
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 3.59 3.24 3.60 3.42 2.22 0.21 76.37%
EPS 1.47 1.51 1.40 1.32 1.17 0.13 62.39%
DPS 2.79 3.01 0.00 0.00 0.00 0.00 -
NAPS 0.8646 0.8634 0.8275 0.6241 0.6301 0.6216 6.81%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 1.16 1.18 1.04 0.80 0.90 0.00 -
P/RPS 20.15 22.82 18.06 14.58 25.32 0.00 -
P/EPS 49.36 48.96 46.43 37.91 47.87 0.00 -
EY 2.03 2.04 2.15 2.64 2.09 0.00 -
DY 3.86 4.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.78 0.80 0.89 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 22/02/12 08/02/11 18/01/10 16/02/09 04/02/08 27/02/07 -
Price 1.19 1.18 1.05 0.86 0.88 0.00 -
P/RPS 20.67 22.82 18.23 15.67 24.76 0.00 -
P/EPS 50.64 48.96 46.87 40.76 46.81 0.00 -
EY 1.97 2.04 2.13 2.45 2.14 0.00 -
DY 3.76 4.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.79 0.86 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment