[PENERGY] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 76.36%
YoY- 54.8%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 660,348 561,077 511,773 467,424 396,404 447,660 460,505 27.13%
PBT 61,775 12,160 -17,886 -18,582 -86,577 -69,912 -50,894 -
Tax -20 -2,412 -2,412 -2,412 -2,213 179 179 -
NP 61,755 9,748 -20,298 -20,994 -88,790 -69,733 -50,715 -
-
NP to SH 61,755 9,748 -20,298 -20,994 -88,790 -69,733 -50,715 -
-
Tax Rate 0.03% 19.84% - - - - - -
Total Cost 598,593 551,329 532,071 488,418 485,194 517,393 511,220 11.08%
-
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 12,837 6,418 - - - - - -
Div Payout % 20.79% 65.85% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.35% 1.74% -3.97% -4.49% -22.40% -15.58% -11.01% -
ROE 16.73% 2.79% -6.02% -6.35% -28.52% -20.69% -14.63% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 205.75 174.82 159.46 145.64 123.51 139.48 143.49 27.13%
EPS 19.24 3.04 -6.32 -6.54 -27.67 -21.73 -15.80 -
DPS 4.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.05 1.03 0.97 1.05 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 205.24 174.38 159.06 145.28 123.20 139.13 143.13 27.13%
EPS 19.19 3.03 -6.31 -6.52 -27.60 -21.67 -15.76 -
DPS 3.99 1.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1471 1.0873 1.0474 1.0274 0.9676 1.0474 1.0773 4.27%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.07 0.775 1.04 0.405 0.54 0.44 0.62 -
P/RPS 0.52 0.44 0.65 0.28 0.44 0.32 0.43 13.49%
P/EPS 5.56 25.52 -16.44 -6.19 -1.95 -2.03 -3.92 -
EY 17.98 3.92 -6.08 -16.15 -51.23 -49.38 -25.49 -
DY 3.74 2.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.99 0.39 0.56 0.42 0.57 38.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 07/05/19 22/02/19 26/11/18 30/08/18 24/05/18 -
Price 1.70 0.74 1.05 0.42 0.52 0.58 0.33 -
P/RPS 0.83 0.42 0.66 0.29 0.42 0.42 0.23 135.08%
P/EPS 8.83 24.36 -16.60 -6.42 -1.88 -2.67 -2.09 -
EY 11.32 4.10 -6.02 -15.57 -53.20 -37.46 -47.88 -
DY 2.35 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.68 1.00 0.41 0.54 0.55 0.31 183.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment