[PENERGY] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -9.2%
YoY- 50.2%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 467,424 396,404 447,660 460,505 462,604 402,777 308,146 31.91%
PBT -18,582 -86,577 -69,912 -50,894 -46,621 -87,945 -99,716 -67.27%
Tax -2,412 -2,213 179 179 179 8,055 6,804 -
NP -20,994 -88,790 -69,733 -50,715 -46,442 -79,890 -92,912 -62.80%
-
NP to SH -20,994 -88,790 -69,733 -50,715 -46,442 -79,890 -92,912 -62.80%
-
Tax Rate - - - - - - - -
Total Cost 488,418 485,194 517,393 511,220 509,046 482,667 401,058 13.99%
-
Net Worth 330,570 311,313 336,989 346,617 349,826 410,812 421,246 -14.88%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - 6,418 16,049 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 330,570 311,313 336,989 346,617 349,826 410,812 421,246 -14.88%
NOSH 321,750 321,750 321,750 321,750 321,750 320,947 321,562 0.03%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -4.49% -22.40% -15.58% -11.01% -10.04% -19.83% -30.15% -
ROE -6.35% -28.52% -20.69% -14.63% -13.28% -19.45% -22.06% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 145.64 123.51 139.48 143.49 144.14 125.50 95.83 32.08%
EPS -6.54 -27.67 -21.73 -15.80 -14.47 -24.89 -28.89 -62.75%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 5.00 -
NAPS 1.03 0.97 1.05 1.08 1.09 1.28 1.31 -14.77%
Adjusted Per Share Value based on latest NOSH - 321,750
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 145.28 123.20 139.13 143.13 143.78 125.18 95.77 31.92%
EPS -6.52 -27.60 -21.67 -15.76 -14.43 -24.83 -28.88 -62.82%
DPS 0.00 0.00 0.00 0.00 0.00 1.99 4.99 -
NAPS 1.0274 0.9676 1.0474 1.0773 1.0873 1.2768 1.3092 -14.88%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.405 0.54 0.44 0.62 0.825 1.06 1.13 -
P/RPS 0.28 0.44 0.32 0.43 0.57 0.84 1.18 -61.57%
P/EPS -6.19 -1.95 -2.03 -3.92 -5.70 -4.26 -3.91 35.72%
EY -16.15 -51.23 -49.38 -25.49 -17.54 -23.48 -25.57 -26.32%
DY 0.00 0.00 0.00 0.00 0.00 1.89 4.42 -
P/NAPS 0.39 0.56 0.42 0.57 0.76 0.83 0.86 -40.88%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 26/11/18 30/08/18 24/05/18 23/02/18 20/11/17 25/08/17 -
Price 0.42 0.52 0.58 0.33 0.74 0.825 0.96 -
P/RPS 0.29 0.42 0.42 0.23 0.51 0.66 1.00 -56.08%
P/EPS -6.42 -1.88 -2.67 -2.09 -5.11 -3.31 -3.32 55.02%
EY -15.57 -53.20 -37.46 -47.88 -19.55 -30.17 -30.10 -35.48%
DY 0.00 0.00 0.00 0.00 0.00 2.42 5.21 -
P/NAPS 0.41 0.54 0.55 0.31 0.68 0.64 0.73 -31.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment