[PENERGY] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 62.4%
YoY- 54.79%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 624,689 499,020 447,416 467,424 367,456 311,714 270,020 74.83%
PBT 54,493 31,658 6,860 -18,584 -52,649 -29,824 4,076 462.40%
Tax 0 0 0 -2,412 -3,189 0 0 -
NP 54,493 31,658 6,860 -20,996 -55,838 -29,824 4,076 462.40%
-
NP to SH 54,493 31,658 6,860 -20,996 -55,838 -29,824 4,076 462.40%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 570,196 467,362 440,556 488,420 423,294 341,538 265,944 66.19%
-
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 17,116 12,837 - - - - - -
Div Payout % 31.41% 40.55% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 369,083 349,826 336,989 330,570 311,313 336,989 346,617 4.27%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.72% 6.34% 1.53% -4.49% -15.20% -9.57% 1.51% -
ROE 14.76% 9.05% 2.04% -6.35% -17.94% -8.85% 1.18% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 194.64 155.49 139.41 145.64 114.49 97.12 84.13 74.83%
EPS 16.97 9.86 2.12 -6.54 -17.40 -9.30 1.28 459.28%
DPS 5.33 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.05 1.03 0.97 1.05 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 194.15 155.10 139.06 145.28 114.21 96.88 83.92 74.83%
EPS 16.94 9.84 2.13 -6.53 -17.35 -9.27 1.27 461.55%
DPS 5.32 3.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1471 1.0873 1.0474 1.0274 0.9676 1.0474 1.0773 4.27%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.07 0.775 1.04 0.405 0.54 0.44 0.62 -
P/RPS 0.55 0.50 0.75 0.28 0.47 0.45 0.74 -17.93%
P/EPS 6.30 7.86 48.66 -6.19 -3.10 -4.73 48.82 -74.43%
EY 15.87 12.73 2.06 -16.15 -32.22 -21.12 2.05 290.84%
DY 4.98 5.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.99 0.39 0.56 0.42 0.57 38.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 07/05/19 22/02/19 26/11/18 30/08/18 24/05/18 -
Price 1.74 0.74 1.05 0.42 0.545 0.58 0.33 -
P/RPS 0.89 0.48 0.75 0.29 0.48 0.60 0.39 73.24%
P/EPS 10.25 7.50 49.12 -6.42 -3.13 -6.24 25.98 -46.17%
EY 9.76 13.33 2.04 -15.58 -31.92 -16.02 3.85 85.81%
DY 3.07 5.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.68 1.00 0.41 0.56 0.55 0.31 187.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment