[DAYANG] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -23.91%
YoY- 134.05%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,112,987 984,209 978,789 936,468 984,183 962,039 847,534 19.85%
PBT 337,364 232,410 201,348 163,103 200,864 -204,900 -262,880 -
Tax -102,282 -75,854 -72,414 -62,350 -72,486 -73,166 -52,113 56.56%
NP 235,082 156,556 128,934 100,753 128,378 -278,066 -314,993 -
-
NP to SH 218,920 140,689 117,205 94,537 124,244 -179,803 -213,720 -
-
Tax Rate 30.32% 32.64% 35.96% 38.23% 36.09% - - -
Total Cost 877,905 827,653 849,855 835,715 855,805 1,240,105 1,162,527 -17.03%
-
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 52,099 52,099 52,099 52,099 34,733 34,733 17,366 107.59%
Div Payout % 23.80% 37.03% 44.45% 55.11% 27.96% 0.00% 0.00% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.12% 15.91% 13.17% 10.76% 13.04% -28.90% -37.17% -
ROE 13.22% 8.87% 7.73% 6.69% 8.59% -12.23% -15.38% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.13 85.01 84.54 80.89 85.01 83.09 73.20 19.86%
EPS 18.91 12.15 10.12 8.17 10.73 -15.53 -18.46 -
DPS 4.50 4.50 4.50 4.50 3.00 3.00 1.50 107.59%
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.13 85.01 84.54 80.89 85.01 83.09 73.20 19.86%
EPS 18.91 12.15 10.12 8.17 10.73 -15.53 -18.46 -
DPS 4.50 4.50 4.50 4.50 3.00 3.00 1.50 107.59%
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.60 1.93 1.28 1.34 1.31 1.11 0.97 -
P/RPS 1.66 2.27 1.51 1.66 1.54 1.34 1.33 15.87%
P/EPS 8.46 15.88 12.64 16.41 12.21 -7.15 -5.25 -
EY 11.82 6.30 7.91 6.09 8.19 -13.99 -19.03 -
DY 2.81 2.33 3.52 3.36 2.29 2.70 1.55 48.51%
P/NAPS 1.12 1.41 0.98 1.10 1.05 0.87 0.81 24.04%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 -
Price 2.23 1.79 1.57 1.35 1.55 1.28 1.05 -
P/RPS 2.32 2.11 1.86 1.67 1.82 1.54 1.43 37.94%
P/EPS 11.79 14.73 15.51 16.53 14.44 -8.24 -5.69 -
EY 8.48 6.79 6.45 6.05 6.92 -12.13 -17.58 -
DY 2.02 2.51 2.87 3.33 1.94 2.34 1.43 25.81%
P/NAPS 1.56 1.31 1.20 1.11 1.24 1.01 0.87 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment