[LUXCHEM] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 2.75%
YoY- -2.58%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 716,089 802,777 919,519 941,179 936,026 924,374 855,915 -11.22%
PBT 55,957 68,567 92,191 102,843 96,532 98,950 91,246 -27.83%
Tax -14,411 -17,305 -22,770 -25,418 -23,897 -24,577 -21,210 -22.73%
NP 41,546 51,262 69,421 77,425 72,635 74,373 70,036 -29.42%
-
NP to SH 37,048 45,643 59,797 65,717 63,957 68,426 67,960 -33.29%
-
Tax Rate 25.75% 25.24% 24.70% 24.72% 24.76% 24.84% 23.24% -
Total Cost 674,543 751,515 850,098 863,754 863,391 850,001 785,879 -9.69%
-
Net Worth 599,069 588,371 588,371 588,371 588,371 574,639 552,912 5.49%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 21,395 21,395 20,779 20,779 17,821 26,254 34,089 -26.71%
Div Payout % 57.75% 46.88% 34.75% 31.62% 27.87% 38.37% 50.16% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 599,069 588,371 588,371 588,371 588,371 574,639 552,912 5.49%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.80% 6.39% 7.55% 8.23% 7.76% 8.05% 8.18% -
ROE 6.18% 7.76% 10.16% 11.17% 10.87% 11.91% 12.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 66.94 75.04 85.96 87.98 87.50 91.69 86.69 -15.84%
EPS 3.46 4.27 5.59 6.14 5.98 6.79 6.88 -36.78%
DPS 2.00 2.00 1.94 1.94 1.67 2.60 3.45 -30.49%
NAPS 0.56 0.55 0.55 0.55 0.55 0.57 0.56 0.00%
Adjusted Per Share Value based on latest NOSH - 1,069,866
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 66.93 75.04 85.95 87.97 87.49 86.40 80.00 -11.22%
EPS 3.46 4.27 5.59 6.14 5.98 6.40 6.35 -33.31%
DPS 2.00 2.00 1.94 1.94 1.67 2.45 3.19 -26.76%
NAPS 0.5599 0.5499 0.5499 0.5499 0.5499 0.5371 0.5168 5.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.485 0.535 0.535 0.57 0.715 0.71 0.76 -
P/RPS 0.72 0.71 0.62 0.65 0.82 0.77 0.88 -12.53%
P/EPS 14.00 12.54 9.57 9.28 11.96 10.46 11.04 17.17%
EY 7.14 7.98 10.45 10.78 8.36 9.56 9.06 -14.69%
DY 4.12 3.74 3.63 3.41 2.33 3.67 4.54 -6.27%
P/NAPS 0.87 0.97 0.97 1.04 1.30 1.25 1.36 -25.77%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/04/23 16/02/23 27/10/22 28/07/22 28/04/22 17/02/22 10/11/21 -
Price 0.495 0.54 0.54 0.585 0.68 0.735 0.745 -
P/RPS 0.74 0.72 0.63 0.66 0.78 0.80 0.86 -9.54%
P/EPS 14.29 12.66 9.66 9.52 11.37 10.83 10.82 20.39%
EY 7.00 7.90 10.35 10.50 8.79 9.23 9.24 -16.91%
DY 4.04 3.70 3.60 3.32 2.45 3.54 4.63 -8.69%
P/NAPS 0.88 0.98 0.98 1.06 1.24 1.29 1.33 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment