[LUXCHEM] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 113.87%
YoY- -7.3%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 393,346 310,395 460,280 443,475 314,773 390,837 395,564 -0.09%
PBT 39,006 25,561 52,927 49,034 23,412 26,013 25,697 7.19%
Tax -9,451 -6,153 -12,574 -11,733 -6,789 -6,718 -6,585 6.20%
NP 29,555 19,408 40,353 37,301 16,623 19,295 19,112 7.52%
-
NP to SH 23,762 16,915 34,421 37,130 17,554 19,492 19,375 3.45%
-
Tax Rate 24.23% 24.07% 23.76% 23.93% 29.00% 25.83% 25.63% -
Total Cost 363,791 290,987 419,927 406,174 298,150 371,542 376,452 -0.56%
-
Net Worth 631,161 599,069 588,371 406,367 313,532 295,951 272,178 15.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 8,558 6,418 10,697 16,448 8,958 8,704 8,505 0.10%
Div Payout % 36.02% 37.95% 31.08% 44.30% 51.03% 44.66% 43.90% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 631,161 599,069 588,371 406,367 313,532 295,951 272,178 15.03%
NOSH 1,069,866 1,069,866 1,069,866 996,974 895,808 878,100 857,245 3.75%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.51% 6.25% 8.77% 8.41% 5.28% 4.94% 4.83% -
ROE 3.76% 2.82% 5.85% 9.14% 5.60% 6.59% 7.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 36.77 29.02 43.03 45.84 35.14 44.90 46.51 -3.83%
EPS 2.22 1.58 3.22 3.84 1.96 2.24 2.28 -0.44%
DPS 0.80 0.60 1.00 1.70 1.00 1.00 1.00 -3.64%
NAPS 0.59 0.56 0.55 0.42 0.35 0.34 0.32 10.72%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 36.77 29.01 43.02 41.45 29.42 36.53 36.97 -0.09%
EPS 2.22 1.58 3.22 3.47 1.64 1.82 1.81 3.45%
DPS 0.80 0.60 1.00 1.54 0.84 0.81 0.80 0.00%
NAPS 0.5899 0.5599 0.5499 0.3798 0.2931 0.2766 0.2544 15.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.575 0.465 0.57 0.755 0.66 0.515 0.625 -
P/RPS 1.56 1.60 1.32 1.65 1.88 1.15 1.34 2.56%
P/EPS 25.89 29.41 17.71 19.67 33.68 23.00 27.44 -0.96%
EY 3.86 3.40 5.64 5.08 2.97 4.35 3.64 0.98%
DY 1.39 1.29 1.75 2.25 1.52 1.94 1.60 -2.31%
P/NAPS 0.97 0.83 1.04 1.80 1.89 1.51 1.95 -10.97%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 25/07/24 27/07/23 28/07/22 11/08/21 29/07/20 29/07/19 26/07/18 -
Price 0.59 0.485 0.585 0.72 0.865 0.53 0.69 -
P/RPS 1.60 1.67 1.36 1.57 2.46 1.18 1.48 1.30%
P/EPS 26.56 30.67 18.18 18.76 44.14 23.67 30.29 -2.16%
EY 3.76 3.26 5.50 5.33 2.27 4.23 3.30 2.19%
DY 1.36 1.24 1.71 2.36 1.16 1.89 1.45 -1.06%
P/NAPS 1.00 0.87 1.06 1.71 2.47 1.56 2.16 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment