[SG] QoQ TTM Result on 30-Apr-2022 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 4.06%
YoY- 1.05%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 102,682 105,442 101,819 92,004 89,748 83,249 80,779 17.29%
PBT -4,547 -3,842 -4,682 -2,335 -2,385 -3,876 -4,465 1.21%
Tax -98 -98 -98 -26 -76 -13 92 -
NP -4,645 -3,940 -4,780 -2,361 -2,461 -3,889 -4,373 4.09%
-
NP to SH -4,645 -3,940 -4,780 -2,361 -2,461 -3,889 -4,373 4.09%
-
Tax Rate - - - - - - - -
Total Cost 107,327 109,382 106,599 94,365 92,209 87,138 85,152 16.63%
-
Net Worth 145,081 138,759 137,568 102,084 88,196 70,226 9,668 505.39%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 145,081 138,759 137,568 102,084 88,196 70,226 9,668 505.39%
NOSH 1,140,580 991,844 991,844 991,844 991,844 716,354 715,629 36.32%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin -4.52% -3.74% -4.69% -2.57% -2.74% -4.67% -5.41% -
ROE -3.20% -2.84% -3.47% -2.31% -2.79% -5.54% -45.23% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 9.00 10.63 10.27 13.03 16.23 20.82 145.87 -84.30%
EPS -0.41 -0.40 -0.48 -0.33 -0.45 -0.97 -7.90 -86.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1272 0.1399 0.1387 0.1446 0.1595 0.1756 0.1746 -18.98%
Adjusted Per Share Value based on latest NOSH - 991,844
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 6.57 6.75 6.52 5.89 5.75 5.33 5.17 17.27%
EPS -0.30 -0.25 -0.31 -0.15 -0.16 -0.25 -0.28 4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0888 0.0881 0.0654 0.0565 0.045 0.0062 504.79%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.045 0.035 0.045 0.055 0.06 0.07 0.135 -
P/RPS 0.50 0.33 0.44 0.42 0.37 0.34 0.09 212.70%
P/EPS -11.05 -8.81 -9.34 -16.45 -13.48 -7.20 -1.71 245.75%
EY -9.05 -11.35 -10.71 -6.08 -7.42 -13.89 -58.50 -71.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.32 0.38 0.38 0.40 0.77 -40.79%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/03/23 28/12/22 29/09/22 23/06/22 25/03/22 30/12/21 28/09/21 -
Price 0.035 0.045 0.04 0.045 0.055 0.055 0.075 -
P/RPS 0.39 0.42 0.39 0.35 0.34 0.26 0.05 291.83%
P/EPS -8.59 -11.33 -8.30 -13.46 -12.36 -5.66 -0.95 332.28%
EY -11.64 -8.83 -12.05 -7.43 -8.09 -17.68 -105.29 -76.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.29 0.31 0.34 0.31 0.43 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment