[SG] YoY TTM Result on 30-Apr-2022 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 4.06%
YoY- 1.05%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 85,776 102,293 92,004 83,376 77,615 72,499 94,680 -1.63%
PBT -11,873 -4,142 -2,335 45 -31,510 -4,618 1,922 -
Tax -93 -98 -26 -2,431 3,080 1,511 -411 -21.92%
NP -11,966 -4,240 -2,361 -2,386 -28,430 -3,107 1,511 -
-
NP to SH -11,966 -4,240 -2,361 -2,386 -28,430 -2,955 1,511 -
-
Tax Rate - - - 5,402.22% - - 21.38% -
Total Cost 97,742 106,533 94,365 85,762 106,045 75,606 93,169 0.80%
-
Net Worth 145,729 145,652 102,084 47,981 30,150 62,105 64,549 14.52%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 145,729 145,652 102,084 47,981 30,150 62,105 64,549 14.52%
NOSH 1,561,940 1,140,580 991,844 237,914 137,315 132,405 132,000 50.89%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -13.95% -4.14% -2.57% -2.86% -36.63% -4.29% 1.60% -
ROE -8.21% -2.91% -2.31% -4.97% -94.29% -4.76% 2.34% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 5.49 8.97 13.03 43.23 56.63 54.87 71.87 -34.83%
EPS -0.77 -0.37 -0.33 -1.24 -20.74 -2.24 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.1277 0.1446 0.2488 0.22 0.47 0.49 -24.13%
Adjusted Per Share Value based on latest NOSH - 991,844
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 5.49 6.55 5.89 5.34 4.97 4.64 6.06 -1.63%
EPS -0.77 -0.27 -0.15 -0.15 -1.82 -0.19 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0933 0.0654 0.0307 0.0193 0.0398 0.0413 14.53%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.025 0.04 0.055 0.215 0.185 0.28 0.40 -
P/RPS 0.46 0.45 0.42 0.50 0.33 0.51 0.56 -3.22%
P/EPS -3.26 -10.76 -16.45 -17.38 -0.89 -12.52 34.87 -
EY -30.64 -9.29 -6.08 -5.75 -112.13 -7.99 2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.38 0.86 0.84 0.60 0.82 -16.88%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 27/06/23 23/06/22 25/06/21 26/06/20 24/06/19 27/06/18 -
Price 0.02 0.025 0.045 0.165 0.165 0.29 0.38 -
P/RPS 0.36 0.28 0.35 0.38 0.29 0.53 0.53 -6.23%
P/EPS -2.61 -6.73 -13.46 -13.34 -0.80 -12.97 33.13 -
EY -38.30 -14.87 -7.43 -7.50 -125.72 -7.71 3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.31 0.66 0.75 0.62 0.78 -19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment