[SG] QoQ TTM Result on 31-Jul-2016

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016
Profit Trend
QoQ- 56.78%
YoY- 56.78%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 64,282 34,584 66,426 63,684 97,251 149,157 149,157 -67.14%
PBT 592 451 -691 -2,284 -5,610 -6,269 -6,269 -
Tax -279 -144 -11 266 941 941 941 -
NP 313 307 -702 -2,018 -4,669 -5,328 -5,328 -
-
NP to SH 313 307 -702 -2,018 -4,669 -5,328 -5,328 -
-
Tax Rate 47.13% 31.93% - - - - - -
Total Cost 63,969 34,277 67,128 65,702 101,920 154,485 154,485 -68.83%
-
Net Worth 56,399 0 55,496 51,999 51,999 45,945 0 -
Dividend
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 56,399 0 55,496 51,999 51,999 45,945 0 -
NOSH 120,000 118,076 118,076 110,638 110,638 90,089 93,425 39.24%
Ratio Analysis
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin 0.49% 0.89% -1.06% -3.17% -4.80% -3.57% -3.57% -
ROE 0.55% 0.00% -1.26% -3.88% -8.98% -11.60% 0.00% -
Per Share
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 53.57 29.29 56.26 57.56 87.90 165.57 159.65 -76.40%
EPS 0.26 0.26 -0.59 -1.82 -4.22 -5.91 -5.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.47 0.47 0.47 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,638
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 4.12 2.21 4.25 4.08 6.23 9.55 9.55 -67.10%
EPS 0.02 0.02 -0.04 -0.13 -0.30 -0.34 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.00 0.0355 0.0333 0.0333 0.0294 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
Date 30/11/16 31/10/16 30/08/16 29/07/16 31/05/16 29/02/16 26/02/16 -
Price 0.29 0.295 0.285 0.305 0.285 0.47 0.47 -
P/RPS 0.54 1.01 0.51 0.53 0.32 0.28 0.29 127.54%
P/EPS 111.18 113.46 -47.94 -16.72 -6.75 -7.95 -8.24 -
EY 0.90 0.88 -2.09 -5.98 -14.81 -12.58 -12.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.00 0.61 0.65 0.61 0.92 0.00 -
Price Multiplier on Announcement Date
30/11/16 31/10/16 31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 CAGR
Date 19/01/17 - 27/10/16 - 29/07/16 27/04/16 - -
Price 0.32 0.00 0.295 0.00 0.305 0.29 0.00 -
P/RPS 0.60 0.00 0.52 0.00 0.35 0.18 0.00 -
P/EPS 122.68 0.00 -49.62 0.00 -7.23 -4.90 0.00 -
EY 0.82 0.00 -2.02 0.00 -13.84 -20.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.63 0.00 0.65 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment