[TAGB] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 336,023 293,797 219,266 135,870 235.55%
PBT 79,726 74,768 49,123 29,185 283.28%
Tax -16,172 -15,158 -11,880 -9,057 117.08%
NP 63,554 59,610 37,243 20,128 365.17%
-
NP to SH 63,554 59,610 37,243 20,128 365.17%
-
Tax Rate 20.28% 20.27% 24.18% 31.03% -
Total Cost 272,469 234,187 182,023 115,742 214.14%
-
Net Worth 1,761,200 1,771,670 1,990,108 0 -
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 1,761,200 1,771,670 1,990,108 0 -
NOSH 4,760,000 4,788,297 3,618,378 5,007,272 -6.54%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 18.91% 20.29% 16.99% 14.81% -
ROE 3.61% 3.36% 1.87% 0.00% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 7.06 6.14 6.06 2.71 259.72%
EPS 1.34 1.24 1.03 0.40 403.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,007,272
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 6.31 5.52 4.12 2.55 235.80%
EPS 1.19 1.12 0.70 0.38 360.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3309 0.3329 0.374 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 30/04/10 29/01/10 - - -
Price 0.42 0.47 0.00 0.00 -
P/RPS 5.95 7.66 0.00 0.00 -
P/EPS 31.46 37.75 0.00 0.00 -
EY 3.18 2.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment