[VSTECS] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[VSTECS] VSTECS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VSTECS's Result
VSTECS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 956,045 626,237 315,097 0 -
PBT 28,201 18,275 7,696 0 -
Tax -7,513 -4,673 -1,897 0 -
NP 20,688 13,602 5,799 0 -
-
NP to SH 20,585 13,499 5,696 0 -
-
Tax Rate 26.64% 25.57% 24.65% - -
Total Cost 935,357 612,635 309,298 0 -
-
Net Worth 139,317 130,050 89,114 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 139,317 130,050 89,114 0 -
NOSH 120,101 118,227 91,870 0 -
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.16% 2.17% 1.84% 0.00% -
ROE 14.78% 10.38% 6.39% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 796.03 529.69 342.98 0.00 -
EPS 17.14 11.42 6.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.10 0.97 0.91 38.33%
Adjusted Per Share Value based on latest NOSH - 0
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 265.57 173.95 87.53 0.00 -
EPS 5.72 3.75 1.58 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.3613 0.2475 0.91 -68.11%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/09/10 30/06/10 - - -
Price 0.74 0.73 0.00 0.00 -
P/RPS 0.09 0.14 0.00 0.00 -
P/EPS 4.32 6.39 0.00 0.00 -
EY 23.16 15.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment