[SEB] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -56.02%
YoY- 83.05%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 265,587 247,862 227,819 194,276 164,288 139,317 108,728 81.47%
PBT 5,212 4,874 5,421 4,950 11,710 6,954 3,420 32.46%
Tax 200 200 200 201 1 1 1 3331.01%
NP 5,412 5,074 5,621 5,151 11,711 6,955 3,421 35.80%
-
NP to SH 5,412 5,074 5,621 5,151 11,711 6,955 3,421 35.80%
-
Tax Rate -3.84% -4.10% -3.69% -4.06% -0.01% -0.01% -0.03% -
Total Cost 260,175 242,788 222,198 189,125 152,577 132,362 105,307 82.85%
-
Net Worth 33,466 31,872 31,075 29,481 27,888 27,091 25,497 19.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 33,466 31,872 31,075 29,481 27,888 27,091 25,497 19.89%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.04% 2.05% 2.47% 2.65% 7.13% 4.99% 3.15% -
ROE 16.17% 15.92% 18.09% 17.47% 41.99% 25.67% 13.42% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 333.31 311.07 285.91 243.82 206.18 174.84 136.45 81.47%
EPS 6.79 6.37 7.05 6.46 14.70 8.73 4.29 35.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.39 0.37 0.35 0.34 0.32 19.89%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 331.98 309.83 284.77 242.85 205.36 174.15 135.91 81.47%
EPS 6.77 6.34 7.03 6.44 14.64 8.69 4.28 35.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4183 0.3984 0.3884 0.3685 0.3486 0.3386 0.3187 19.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.95 1.12 1.12 1.14 1.27 1.26 0.91 -
P/RPS 0.29 0.36 0.39 0.47 0.62 0.72 0.67 -42.80%
P/EPS 13.99 17.59 15.88 17.63 8.64 14.44 21.20 -24.22%
EY 7.15 5.69 6.30 5.67 11.57 6.93 4.72 31.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.80 2.87 3.08 3.63 3.71 2.84 -14.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 -
Price 0.94 1.09 1.20 1.28 1.22 1.36 1.31 -
P/RPS 0.28 0.35 0.42 0.52 0.59 0.78 0.96 -56.05%
P/EPS 13.84 17.12 17.01 19.80 8.30 15.58 30.51 -40.99%
EY 7.23 5.84 5.88 5.05 12.05 6.42 3.28 69.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.73 3.08 3.46 3.49 4.00 4.09 -33.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment