[SEB] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 68.38%
YoY- 554.44%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 247,862 227,819 194,276 164,288 139,317 108,728 93,804 90.79%
PBT 4,874 5,421 4,950 11,710 6,954 3,420 2,814 44.08%
Tax 200 200 201 1 1 1 0 -
NP 5,074 5,621 5,151 11,711 6,955 3,421 2,814 47.98%
-
NP to SH 5,074 5,621 5,151 11,711 6,955 3,421 2,814 47.98%
-
Tax Rate -4.10% -3.69% -4.06% -0.01% -0.01% -0.03% 0.00% -
Total Cost 242,788 222,198 189,125 152,577 132,362 105,307 90,990 92.03%
-
Net Worth 31,872 31,075 29,481 27,888 27,091 25,497 24,701 18.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 31,872 31,075 29,481 27,888 27,091 25,497 24,701 18.46%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.05% 2.47% 2.65% 7.13% 4.99% 3.15% 3.00% -
ROE 15.92% 18.09% 17.47% 41.99% 25.67% 13.42% 11.39% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 311.07 285.91 243.82 206.18 174.84 136.45 117.72 90.79%
EPS 6.37 7.05 6.46 14.70 8.73 4.29 3.53 48.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.37 0.35 0.34 0.32 0.31 18.46%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 309.83 284.77 242.85 205.36 174.15 135.91 117.26 90.78%
EPS 6.34 7.03 6.44 14.64 8.69 4.28 3.52 47.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3984 0.3884 0.3685 0.3486 0.3386 0.3187 0.3088 18.45%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.12 1.12 1.14 1.27 1.26 0.91 1.01 -
P/RPS 0.36 0.39 0.47 0.62 0.72 0.67 0.86 -43.95%
P/EPS 17.59 15.88 17.63 8.64 14.44 21.20 28.60 -27.61%
EY 5.69 6.30 5.67 11.57 6.93 4.72 3.50 38.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.87 3.08 3.63 3.71 2.84 3.26 -9.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 30/09/21 -
Price 1.09 1.20 1.28 1.22 1.36 1.31 0.91 -
P/RPS 0.35 0.42 0.52 0.59 0.78 0.96 0.77 -40.79%
P/EPS 17.12 17.01 19.80 8.30 15.58 30.51 25.77 -23.80%
EY 5.84 5.88 5.05 12.05 6.42 3.28 3.88 31.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.08 3.46 3.49 4.00 4.09 2.94 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment