[TURBO] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 13.01%
YoY- 22.13%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 44,552 49,413 57,181 55,846 52,191 48,698 40,582 6.41%
PBT 3,881 6,490 7,728 8,045 6,854 4,002 5,289 -18.63%
Tax -893 -1,106 -1,691 -1,615 -1,164 -962 -470 53.34%
NP 2,988 5,384 6,037 6,430 5,690 3,040 4,819 -27.26%
-
NP to SH 2,988 5,384 6,039 6,429 5,689 3,039 4,816 -27.23%
-
Tax Rate 23.01% 17.04% 21.88% 20.07% 16.98% 24.04% 8.89% -
Total Cost 41,564 44,029 51,144 49,416 46,501 45,658 35,763 10.53%
-
Net Worth 112,319 112,319 110,159 112,319 108,000 108,000 106,920 3.33%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 2,160 2,160 1,080 1,080 1,080 1,080 2,160 0.00%
Div Payout % 72.29% 40.12% 17.88% 16.80% 18.98% 35.54% 44.85% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 112,319 112,319 110,159 112,319 108,000 108,000 106,920 3.33%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.71% 10.90% 10.56% 11.51% 10.90% 6.24% 11.87% -
ROE 2.66% 4.79% 5.48% 5.72% 5.27% 2.81% 4.50% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 41.25 45.75 52.95 51.71 48.33 45.09 37.58 6.40%
EPS 2.77 4.99 5.59 5.95 5.27 2.81 4.46 -27.18%
DPS 2.00 2.00 1.00 1.00 1.00 1.00 2.00 0.00%
NAPS 1.04 1.04 1.02 1.04 1.00 1.00 0.99 3.33%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 41.25 45.75 52.95 51.71 48.33 45.09 37.58 6.40%
EPS 2.77 4.99 5.59 5.95 5.27 2.81 4.46 -27.18%
DPS 2.00 2.00 1.00 1.00 1.00 1.00 2.00 0.00%
NAPS 1.04 1.04 1.02 1.04 1.00 1.00 0.99 3.33%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.785 0.745 0.655 0.625 0.64 0.72 0.66 -
P/RPS 1.90 1.63 1.24 1.21 1.32 1.60 1.76 5.23%
P/EPS 28.37 14.94 11.71 10.50 12.15 25.59 14.80 54.25%
EY 3.52 6.69 8.54 9.52 8.23 3.91 6.76 -35.25%
DY 2.55 2.68 1.53 1.60 1.56 1.39 3.03 -10.85%
P/NAPS 0.75 0.72 0.64 0.60 0.64 0.72 0.67 7.80%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 25/02/21 23/11/20 24/08/20 01/06/20 26/02/20 18/11/19 -
Price 0.77 0.78 0.65 0.65 0.63 0.63 0.635 -
P/RPS 1.87 1.70 1.23 1.26 1.30 1.40 1.69 6.97%
P/EPS 27.83 15.65 11.62 10.92 11.96 22.39 14.24 56.25%
EY 3.59 6.39 8.60 9.16 8.36 4.47 7.02 -36.02%
DY 2.60 2.56 1.54 1.54 1.59 1.59 3.15 -11.99%
P/NAPS 0.74 0.75 0.64 0.63 0.63 0.63 0.64 10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment