[TURBO] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 66.91%
YoY- -6.32%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 48,171 49,639 47,091 42,728 42,549 39,311 44,552 5.33%
PBT 5,033 5,410 6,537 5,959 3,793 3,112 3,881 18.90%
Tax -665 -739 -924 -913 -771 -594 -893 -17.82%
NP 4,368 4,671 5,613 5,046 3,022 2,518 2,988 28.77%
-
NP to SH 4,366 4,668 5,611 5,044 3,022 2,519 2,988 28.73%
-
Tax Rate 13.21% 13.66% 14.13% 15.32% 20.33% 19.09% 23.01% -
Total Cost 43,803 44,968 41,478 37,682 39,527 36,793 41,564 3.55%
-
Net Worth 117,720 113,399 115,560 114,479 111,239 110,159 112,319 3.17%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 2,160 2,160 2,160 2,160 2,160 2,160 2,160 0.00%
Div Payout % 49.47% 46.27% 38.50% 42.82% 71.48% 85.75% 72.29% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 117,720 113,399 115,560 114,479 111,239 110,159 112,319 3.17%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.07% 9.41% 11.92% 11.81% 7.10% 6.41% 6.71% -
ROE 3.71% 4.12% 4.86% 4.41% 2.72% 2.29% 2.66% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.60 45.96 43.60 39.56 39.40 36.40 41.25 5.33%
EPS 4.04 4.32 5.20 4.67 2.80 2.33 2.77 28.57%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.09 1.05 1.07 1.06 1.03 1.02 1.04 3.17%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.60 45.96 43.60 39.56 39.40 36.40 41.25 5.33%
EPS 4.04 4.32 5.20 4.67 2.80 2.33 2.77 28.57%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.09 1.05 1.07 1.06 1.03 1.02 1.04 3.17%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.69 0.735 0.765 0.76 0.77 0.78 0.785 -
P/RPS 1.55 1.60 1.75 1.92 1.95 2.14 1.90 -12.68%
P/EPS 17.07 17.01 14.72 16.27 27.52 33.44 28.37 -28.70%
EY 5.86 5.88 6.79 6.15 3.63 2.99 3.52 40.42%
DY 2.90 2.72 2.61 2.63 2.60 2.56 2.55 8.94%
P/NAPS 0.63 0.70 0.71 0.72 0.75 0.76 0.75 -10.96%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 22/08/22 23/05/22 25/02/22 22/11/21 23/08/21 21/05/21 -
Price 0.74 0.70 0.77 0.795 0.80 0.75 0.77 -
P/RPS 1.66 1.52 1.77 2.01 2.03 2.06 1.87 -7.62%
P/EPS 18.31 16.20 14.82 17.02 28.59 32.16 27.83 -24.33%
EY 5.46 6.17 6.75 5.87 3.50 3.11 3.59 32.21%
DY 2.70 2.86 2.60 2.52 2.50 2.67 2.60 2.54%
P/NAPS 0.68 0.67 0.72 0.75 0.78 0.74 0.74 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment