[HOHUP] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 47.65%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 340,746 405,019 307,884 187,901 104,279 0 -100.00%
PBT 7,845 12,320 9,626 8,031 5,094 0 -100.00%
Tax -2,995 -2,440 179 -195 213 0 -100.00%
NP 4,850 9,880 9,805 7,836 5,307 0 -100.00%
-
NP to SH 4,850 9,880 9,805 7,836 5,307 0 -100.00%
-
Tax Rate 38.18% 19.81% -1.86% 2.43% -4.18% - -
Total Cost 335,896 395,139 298,079 180,065 98,972 0 -100.00%
-
Net Worth 236,654 245,000 235,319 233,677 23,026,982 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 236,654 245,000 235,319 233,677 23,026,982 0 -100.00%
NOSH 60,217 62,500 60,030 60,071 59,966 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.42% 2.44% 3.18% 4.17% 5.09% 0.00% -
ROE 2.05% 4.03% 4.17% 3.35% 0.02% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 565.86 648.03 512.88 312.80 173.90 0.00 -100.00%
EPS 8.05 15.81 16.33 13.04 8.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.93 3.92 3.92 3.89 384.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,071
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 65.74 78.14 59.40 36.25 20.12 0.00 -100.00%
EPS 0.94 1.91 1.89 1.51 1.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4566 0.4727 0.454 0.4508 44.425 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.60 3.48 3.72 0.00 0.00 0.00 -
P/RPS 0.46 0.54 0.73 0.00 0.00 0.00 -100.00%
P/EPS 32.28 22.01 22.78 0.00 0.00 0.00 -100.00%
EY 3.10 4.54 4.39 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.89 0.95 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/11/00 24/08/00 - - - - -
Price 2.37 3.10 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.43 19.61 0.00 0.00 0.00 0.00 -100.00%
EY 3.40 5.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment