[HOHUP] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 25.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 349,703 340,746 405,019 307,884 187,901 104,279 0 -100.00%
PBT 8,358 7,845 12,320 9,626 8,031 5,094 0 -100.00%
Tax -4,549 -2,995 -2,440 179 -195 213 0 -100.00%
NP 3,809 4,850 9,880 9,805 7,836 5,307 0 -100.00%
-
NP to SH 3,809 4,850 9,880 9,805 7,836 5,307 0 -100.00%
-
Tax Rate 54.43% 38.18% 19.81% -1.86% 2.43% -4.18% - -
Total Cost 345,894 335,896 395,139 298,079 180,065 98,972 0 -100.00%
-
Net Worth 235,800 236,654 245,000 235,319 233,677 23,026,982 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,799 - - - - - - -100.00%
Div Payout % 47.26% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 235,800 236,654 245,000 235,319 233,677 23,026,982 0 -100.00%
NOSH 59,999 60,217 62,500 60,030 60,071 59,966 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.09% 1.42% 2.44% 3.18% 4.17% 5.09% 0.00% -
ROE 1.62% 2.05% 4.03% 4.17% 3.35% 0.02% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 582.84 565.86 648.03 512.88 312.80 173.90 0.00 -100.00%
EPS 6.35 8.05 15.81 16.33 13.04 8.85 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.93 3.93 3.92 3.92 3.89 384.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,030
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.47 65.74 78.14 59.40 36.25 20.12 0.00 -100.00%
EPS 0.73 0.94 1.91 1.89 1.51 1.02 0.00 -100.00%
DPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4549 0.4566 0.4727 0.454 0.4508 44.425 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.23 2.60 3.48 3.72 0.00 0.00 0.00 -
P/RPS 0.38 0.46 0.54 0.73 0.00 0.00 0.00 -100.00%
P/EPS 35.13 32.28 22.01 22.78 0.00 0.00 0.00 -100.00%
EY 2.85 3.10 4.54 4.39 0.00 0.00 0.00 -100.00%
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.66 0.89 0.95 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 24/11/00 24/08/00 - - - - -
Price 1.84 2.37 3.10 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.42 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.98 29.43 19.61 0.00 0.00 0.00 0.00 -100.00%
EY 3.45 3.40 5.10 0.00 0.00 0.00 0.00 -100.00%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.60 0.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment