[IVORY] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -369.44%
YoY- -21.6%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 62,522 97,319 141,047 157,052 160,558 119,303 109,152 -31.00%
PBT -17,848 6,977 4,945 5,984 8,048 -16,668 -4,566 147.93%
Tax -1,526 -3,080 -4,813 -7,268 -7,599 -1,032 -3,434 -41.73%
NP -19,374 3,897 132 -1,284 449 -17,700 -8,000 80.24%
-
NP to SH -19,365 3,910 150 -1,261 468 -17,685 -7,990 80.33%
-
Tax Rate - 44.15% 97.33% 121.46% 94.42% - - -
Total Cost 81,896 93,422 140,915 158,336 160,109 137,003 117,152 -21.21%
-
Net Worth 392,063 406,766 406,766 406,766 411,666 421,468 441,071 -7.54%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 12,251 12,251 12,251 -
Div Payout % - - - - 2,617.95% 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 392,063 406,766 406,766 406,766 411,666 421,468 441,071 -7.54%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -30.99% 4.00% 0.09% -0.82% 0.28% -14.84% -7.33% -
ROE -4.94% 0.96% 0.04% -0.31% 0.11% -4.20% -1.81% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.76 19.86 28.78 32.05 32.76 24.34 22.27 -30.99%
EPS -3.95 0.80 0.03 -0.26 0.10 -3.61 -1.63 80.31%
DPS 0.00 0.00 0.00 0.00 2.50 2.50 2.50 -
NAPS 0.80 0.83 0.83 0.83 0.84 0.86 0.90 -7.54%
Adjusted Per Share Value based on latest NOSH - 490,079
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.76 19.86 28.78 32.05 32.76 24.34 22.27 -30.99%
EPS -3.95 0.80 0.03 -0.26 0.10 -3.61 -1.63 80.31%
DPS 0.00 0.00 0.00 0.00 2.50 2.50 2.50 -
NAPS 0.80 0.83 0.83 0.83 0.84 0.86 0.90 -7.54%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.12 0.18 0.195 0.205 0.20 0.215 0.28 -
P/RPS 0.94 0.91 0.68 0.64 0.61 0.88 1.26 -17.72%
P/EPS -3.04 22.56 637.10 -79.67 209.44 -5.96 -17.17 -68.43%
EY -32.93 4.43 0.16 -1.26 0.48 -16.78 -5.82 217.19%
DY 0.00 0.00 0.00 0.00 12.50 11.63 8.93 -
P/NAPS 0.15 0.22 0.23 0.25 0.24 0.25 0.31 -38.33%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 22/11/19 30/08/19 31/05/19 22/02/19 26/11/18 -
Price 0.14 0.155 0.19 0.195 0.18 0.225 0.235 -
P/RPS 1.10 0.78 0.66 0.61 0.55 0.92 1.06 2.49%
P/EPS -3.54 19.43 620.77 -75.79 188.49 -6.24 -14.41 -60.74%
EY -28.22 5.15 0.16 -1.32 0.53 -16.04 -6.94 154.54%
DY 0.00 0.00 0.00 0.00 13.89 11.11 10.64 -
P/NAPS 0.18 0.19 0.23 0.23 0.21 0.26 0.26 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment