[INGENIEU] QoQ TTM Result on 28-Feb-2022 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022 [#1]
Profit Trend
QoQ- 6.97%
YoY- 172.64%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 12,974 9,335 6,775 9,835 16,416 27,012 40,593 -53.22%
PBT 18,211 33,616 15,263 15,309 14,419 -12,326 -16,717 -
Tax 1,059 40 -1,637 -1,636 -1,637 -59 -64 -
NP 19,270 33,656 13,626 13,673 12,782 -12,385 -16,781 -
-
NP to SH 19,270 33,656 13,626 13,673 12,782 -12,385 -16,781 -
-
Tax Rate -5.82% -0.12% 10.73% 10.69% 11.35% - - -
Total Cost -6,296 -24,321 -6,851 -3,838 3,634 39,397 57,374 -
-
Net Worth 102,446 99,810 74,118 60,354 61,488 37,828 39,147 89.79%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 102,446 99,810 74,118 60,354 61,488 37,828 39,147 89.79%
NOSH 987,933 987,733 976,586 744,203 744,203 672,140 671,140 29.37%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 148.53% 360.54% 201.12% 139.02% 77.86% -45.85% -41.34% -
ROE 18.81% 33.72% 18.38% 22.65% 20.79% -32.74% -42.87% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 1.31 0.95 0.76 1.32 2.42 4.02 6.09 -64.06%
EPS 1.95 3.42 1.53 1.84 1.89 -1.84 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1037 0.1013 0.0833 0.0811 0.0907 0.0563 0.0587 46.08%
Adjusted Per Share Value based on latest NOSH - 744,203
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 0.86 0.62 0.45 0.65 1.08 1.78 2.68 -53.09%
EPS 1.27 2.22 0.90 0.90 0.84 -0.82 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0658 0.0489 0.0398 0.0405 0.0249 0.0258 89.94%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.11 0.125 0.14 0.095 0.10 0.095 0.095 -
P/RPS 8.38 13.19 18.39 7.19 4.13 2.36 1.56 206.40%
P/EPS 5.64 3.66 9.14 5.17 5.30 -5.15 -3.78 -
EY 17.73 27.33 10.94 19.34 18.85 -19.40 -26.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.23 1.68 1.17 1.10 1.69 1.62 -24.61%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 27/10/21 28/07/21 -
Price 0.115 0.10 0.10 0.125 0.095 0.10 0.10 -
P/RPS 8.76 10.55 13.13 9.46 3.92 2.49 1.64 205.25%
P/EPS 5.90 2.93 6.53 6.80 5.04 -5.43 -3.97 -
EY 16.96 34.16 15.31 14.70 19.85 -18.43 -25.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.99 1.20 1.54 1.05 1.78 1.70 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment