[INGENIEU] QoQ TTM Result on 30-Nov-2021 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021 [#4]
Profit Trend
QoQ- 203.21%
YoY- 170.15%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 9,335 6,775 9,835 16,416 27,012 40,593 45,030 -64.87%
PBT 33,616 15,263 15,309 14,419 -12,326 -16,717 -18,753 -
Tax 40 -1,637 -1,636 -1,637 -59 -64 -69 -
NP 33,656 13,626 13,673 12,782 -12,385 -16,781 -18,822 -
-
NP to SH 33,656 13,626 13,673 12,782 -12,385 -16,781 -18,822 -
-
Tax Rate -0.12% 10.73% 10.69% 11.35% - - - -
Total Cost -24,321 -6,851 -3,838 3,634 39,397 57,374 63,852 -
-
Net Worth 99,810 74,118 60,354 61,488 37,828 39,147 31,516 115.20%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 99,810 74,118 60,354 61,488 37,828 39,147 31,516 115.20%
NOSH 987,733 976,586 744,203 744,203 672,140 671,140 597,657 39.65%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 360.54% 201.12% 139.02% 77.86% -45.85% -41.34% -41.80% -
ROE 33.72% 18.38% 22.65% 20.79% -32.74% -42.87% -59.72% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.95 0.76 1.32 2.42 4.02 6.09 7.62 -74.94%
EPS 3.42 1.53 1.84 1.89 -1.84 -2.52 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1013 0.0833 0.0811 0.0907 0.0563 0.0587 0.0533 53.25%
Adjusted Per Share Value based on latest NOSH - 744,203
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.62 0.45 0.65 1.08 1.78 2.68 2.97 -64.70%
EPS 2.22 0.90 0.90 0.84 -0.82 -1.11 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0658 0.0489 0.0398 0.0405 0.0249 0.0258 0.0208 115.04%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.125 0.14 0.095 0.10 0.095 0.095 0.13 -
P/RPS 13.19 18.39 7.19 4.13 2.36 1.56 1.71 288.94%
P/EPS 3.66 9.14 5.17 5.30 -5.15 -3.78 -4.08 -
EY 27.33 10.94 19.34 18.85 -19.40 -26.49 -24.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.68 1.17 1.10 1.69 1.62 2.44 -36.58%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 31/10/22 26/07/22 27/04/22 31/01/22 27/10/21 28/07/21 30/04/21 -
Price 0.10 0.10 0.125 0.095 0.10 0.10 0.11 -
P/RPS 10.55 13.13 9.46 3.92 2.49 1.64 1.44 275.85%
P/EPS 2.93 6.53 6.80 5.04 -5.43 -3.97 -3.46 -
EY 34.16 15.31 14.70 19.85 -18.43 -25.16 -28.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.20 1.54 1.05 1.78 1.70 2.06 -38.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment