[INGENIEU] QoQ TTM Result on 31-Aug-2019 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-Aug-2019 [#3]
Profit Trend
QoQ- 26.98%
YoY- 25.22%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 105,379 21,665 98,417 65,199 47,209 30,377 38,150 125.52%
PBT -8,774 -778 -10,045 -6,797 -8,424 -12,543 -10,396 -12.69%
Tax 418 0 414 646 0 1,409 2,913 -78.86%
NP -8,356 -778 -9,631 -6,151 -8,424 -11,134 -7,483 9.23%
-
NP to SH -8,356 -778 -9,631 -6,151 -8,424 -11,136 -7,679 6.99%
-
Tax Rate - - - - - - - -
Total Cost 113,735 22,443 108,048 71,350 55,633 41,511 45,633 107.71%
-
Net Worth 46,908 0 48,926 55,167 64,408 45,256 16,941 125.96%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 46,908 0 48,926 55,167 64,408 45,256 16,941 125.96%
NOSH 536,459 518,666 480,137 480,137 479,937 376,737 170,613 150.17%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -7.93% -3.59% -9.79% -9.43% -17.84% -36.65% -19.61% -
ROE -17.81% 0.00% -19.68% -11.15% -13.08% -24.61% -45.33% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 20.08 4.18 20.50 13.58 10.03 10.87 22.36 -8.24%
EPS -1.59 -0.15 -2.01 -1.28 -1.79 -3.99 -4.50 -56.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0894 0.00 0.1019 0.1149 0.1369 0.162 0.0993 -8.06%
Adjusted Per Share Value based on latest NOSH - 480,137
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 6.95 1.43 6.49 4.30 3.11 2.00 2.52 125.24%
EPS -0.55 -0.05 -0.64 -0.41 -0.56 -0.73 -0.51 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.00 0.0323 0.0364 0.0425 0.0298 0.0112 125.31%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.06 0.06 0.08 0.085 0.085 0.095 0.145 -
P/RPS 0.30 1.44 0.39 0.63 0.85 0.87 0.65 -46.14%
P/EPS -3.77 -40.00 -3.99 -6.63 -4.75 -2.38 -3.22 13.45%
EY -26.54 -2.50 -25.07 -15.07 -21.07 -41.96 -31.04 -11.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.79 0.74 0.62 0.59 1.46 -46.39%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 25/06/20 - 31/01/20 29/10/19 29/07/19 26/04/19 28/01/19 -
Price 0.06 0.00 0.07 0.08 0.085 0.085 0.10 -
P/RPS 0.30 0.00 0.34 0.59 0.85 0.78 0.45 -27.71%
P/EPS -3.77 0.00 -3.49 -6.24 -4.75 -2.13 -2.22 52.78%
EY -26.54 0.00 -28.66 -16.01 -21.07 -46.90 -45.01 -34.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.69 0.70 0.62 0.52 1.01 -28.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment