[INGENIEU] QoQ TTM Result on 31-May-2017 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -126.63%
YoY- 79.99%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 79,927 78,191 85,448 88,383 70,517 74,465 49,547 37.66%
PBT -25,245 -29,901 -31,064 -10,255 9,826 7,375 11,822 -
Tax 5,850 4,320 4,320 4,298 -22 -22 -22 -
NP -19,395 -25,581 -26,744 -5,957 9,804 7,353 11,800 -
-
NP to SH -17,869 -22,918 -23,840 -3,272 12,285 8,893 12,555 -
-
Tax Rate - - - - 0.22% 0.30% 0.19% -
Total Cost 99,322 103,772 112,192 94,340 60,713 67,112 37,747 90.93%
-
Net Worth 22,526 20,070 20,907 20,628 38,466 41,147 44,522 -36.58%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 22,526 20,070 20,907 20,628 38,466 41,147 44,522 -36.58%
NOSH 170,613 155,103 155,103 155,103 155,106 155,272 155,130 6.56%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -24.27% -32.72% -31.30% -6.74% 13.90% 9.87% 23.82% -
ROE -79.32% -114.19% -114.02% -15.86% 31.94% 21.61% 28.20% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 49.89 50.41 55.09 56.98 45.46 47.96 31.94 34.73%
EPS -11.15 -14.78 -15.37 -2.11 7.92 5.73 8.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.1294 0.1348 0.133 0.248 0.265 0.287 -37.93%
Adjusted Per Share Value based on latest NOSH - 155,103
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 5.27 5.16 5.63 5.83 4.65 4.91 3.27 37.57%
EPS -1.18 -1.51 -1.57 -0.22 0.81 0.59 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0132 0.0138 0.0136 0.0254 0.0271 0.0294 -36.51%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.15 0.14 0.15 0.19 0.12 0.11 0.095 -
P/RPS 0.30 0.28 0.27 0.33 0.26 0.23 0.30 0.00%
P/EPS -1.34 -0.95 -0.98 -9.01 1.52 1.92 1.17 -
EY -74.35 -105.54 -102.47 -11.10 66.00 52.07 85.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.08 1.11 1.43 0.48 0.42 0.33 119.54%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 05/02/18 27/10/17 31/07/17 28/04/17 23/01/17 28/10/16 -
Price 0.11 0.17 0.16 0.20 0.235 0.105 0.12 -
P/RPS 0.22 0.34 0.29 0.35 0.52 0.22 0.38 -30.60%
P/EPS -0.99 -1.15 -1.04 -9.48 2.97 1.83 1.48 -
EY -101.39 -86.92 -96.07 -10.55 33.70 54.55 67.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.31 1.19 1.50 0.95 0.40 0.42 51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment