[INGENIEU] QoQ TTM Result on 28-Feb-2017 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 38.14%
YoY- 183.18%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 78,191 85,448 88,383 70,517 74,465 49,547 57,049 23.36%
PBT -29,901 -31,064 -10,255 9,826 7,375 11,822 -16,951 45.94%
Tax 4,320 4,320 4,298 -22 -22 -22 0 -
NP -25,581 -26,744 -5,957 9,804 7,353 11,800 -16,951 31.53%
-
NP to SH -22,918 -23,840 -3,272 12,285 8,893 12,555 -16,351 25.21%
-
Tax Rate - - - 0.22% 0.30% 0.19% - -
Total Cost 103,772 112,192 94,340 60,713 67,112 37,747 74,000 25.25%
-
Net Worth 20,070 20,907 20,628 38,466 41,147 44,522 24,808 -13.16%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 20,070 20,907 20,628 38,466 41,147 44,522 24,808 -13.16%
NOSH 155,103 155,103 155,103 155,106 155,272 155,130 155,054 0.02%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -32.72% -31.30% -6.74% 13.90% 9.87% 23.82% -29.71% -
ROE -114.19% -114.02% -15.86% 31.94% 21.61% 28.20% -65.91% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 50.41 55.09 56.98 45.46 47.96 31.94 36.79 23.34%
EPS -14.78 -15.37 -2.11 7.92 5.73 8.09 -10.55 25.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.1348 0.133 0.248 0.265 0.287 0.16 -13.18%
Adjusted Per Share Value based on latest NOSH - 155,106
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 5.16 5.63 5.83 4.65 4.91 3.27 3.76 23.46%
EPS -1.51 -1.57 -0.22 0.81 0.59 0.83 -1.08 25.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0138 0.0136 0.0254 0.0271 0.0294 0.0164 -13.46%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.14 0.15 0.19 0.12 0.11 0.095 0.14 -
P/RPS 0.28 0.27 0.33 0.26 0.23 0.30 0.38 -18.40%
P/EPS -0.95 -0.98 -9.01 1.52 1.92 1.17 -1.33 -20.07%
EY -105.54 -102.47 -11.10 66.00 52.07 85.19 -75.32 25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.43 0.48 0.42 0.33 0.88 14.61%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 05/02/18 27/10/17 31/07/17 28/04/17 23/01/17 28/10/16 29/07/16 -
Price 0.17 0.16 0.20 0.235 0.105 0.12 0.12 -
P/RPS 0.34 0.29 0.35 0.52 0.22 0.38 0.33 2.00%
P/EPS -1.15 -1.04 -9.48 2.97 1.83 1.48 -1.14 0.58%
EY -86.92 -96.07 -10.55 33.70 54.55 67.44 -87.88 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.19 1.50 0.95 0.40 0.42 0.75 44.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment