[INGENIEU] QoQ TTM Result on 31-May-2023 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
26-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023 [#2]
Profit Trend
QoQ- 5.47%
YoY- 83.9%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 19,417 20,348 23,599 23,280 20,477 12,974 9,335 63.01%
PBT 22,124 24,680 10,481 23,995 22,699 18,211 33,616 -24.35%
Tax -7,165 -6,737 -1,080 1,063 1,059 1,059 40 -
NP 14,959 17,943 9,401 25,058 23,758 19,270 33,656 -41.78%
-
NP to SH 14,959 17,943 9,401 25,058 23,758 19,270 33,656 -41.78%
-
Tax Rate 32.39% 27.30% 10.30% -4.43% -4.67% -5.82% -0.12% -
Total Cost 4,458 2,405 14,198 -1,778 -3,281 -6,296 -24,321 -
-
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
NOSH 1,516,592 1,444,095 1,439,738 1,296,730 1,037,330 987,933 987,733 33.12%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 77.04% 88.18% 39.84% 107.64% 116.02% 148.53% 360.54% -
ROE 9.17% 11.19% 6.72% 20.80% 21.49% 18.81% 33.72% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.29 1.41 1.71 2.07 1.98 1.31 0.95 22.64%
EPS 0.99 1.24 0.68 2.23 2.30 1.95 3.42 -56.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.1111 0.1014 0.107 0.107 0.1037 0.1013 4.43%
Adjusted Per Share Value based on latest NOSH - 1,296,730
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.28 1.34 1.56 1.54 1.35 0.86 0.62 62.20%
EPS 0.99 1.18 0.62 1.65 1.57 1.27 2.22 -41.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.1057 0.0923 0.0794 0.0729 0.0676 0.0658 38.75%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.135 0.12 0.115 0.095 0.105 0.11 0.125 -
P/RPS 10.49 8.51 6.73 4.59 5.30 8.38 13.19 -14.17%
P/EPS 13.61 9.65 16.89 4.27 4.57 5.64 3.66 140.21%
EY 7.35 10.36 5.92 23.43 21.90 17.73 27.33 -58.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.08 1.13 0.89 0.98 1.06 1.23 1.08%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 31/10/22 -
Price 0.13 0.125 0.115 0.12 0.10 0.115 0.10 -
P/RPS 10.10 8.86 6.73 5.80 5.05 8.76 10.55 -2.86%
P/EPS 13.11 10.05 16.89 5.39 4.35 5.90 2.93 171.78%
EY 7.63 9.95 5.92 18.55 22.99 16.96 34.16 -63.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.13 1.13 1.12 0.93 1.11 0.99 13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment