[INGENIEU] QoQ TTM Result on 28-Feb-2023 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- 23.29%
YoY- 73.76%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 20,348 23,599 23,280 20,477 12,974 9,335 6,775 108.02%
PBT 24,680 10,481 23,995 22,699 18,211 33,616 15,263 37.72%
Tax -6,737 -1,080 1,063 1,059 1,059 40 -1,637 156.58%
NP 17,943 9,401 25,058 23,758 19,270 33,656 13,626 20.11%
-
NP to SH 17,943 9,401 25,058 23,758 19,270 33,656 13,626 20.11%
-
Tax Rate 27.30% 10.30% -4.43% -4.67% -5.82% -0.12% 10.73% -
Total Cost 2,405 14,198 -1,778 -3,281 -6,296 -24,321 -6,851 -
-
Net Worth 160,281 139,966 120,461 110,564 102,446 99,810 74,118 67.14%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 160,281 139,966 120,461 110,564 102,446 99,810 74,118 67.14%
NOSH 1,444,095 1,439,738 1,296,730 1,037,330 987,933 987,733 976,586 29.76%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 88.18% 39.84% 107.64% 116.02% 148.53% 360.54% 201.12% -
ROE 11.19% 6.72% 20.80% 21.49% 18.81% 33.72% 18.38% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 1.41 1.71 2.07 1.98 1.31 0.95 0.76 50.92%
EPS 1.24 0.68 2.23 2.30 1.95 3.42 1.53 -13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.1014 0.107 0.107 0.1037 0.1013 0.0833 21.14%
Adjusted Per Share Value based on latest NOSH - 1,037,330
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 1.34 1.56 1.54 1.35 0.86 0.62 0.45 106.84%
EPS 1.18 0.62 1.65 1.57 1.27 2.22 0.90 19.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.0923 0.0794 0.0729 0.0676 0.0658 0.0489 67.09%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.12 0.115 0.095 0.105 0.11 0.125 0.14 -
P/RPS 8.51 6.73 4.59 5.30 8.38 13.19 18.39 -40.14%
P/EPS 9.65 16.89 4.27 4.57 5.64 3.66 9.14 3.68%
EY 10.36 5.92 23.43 21.90 17.73 27.33 10.94 -3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.13 0.89 0.98 1.06 1.23 1.68 -25.49%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 31/10/22 26/07/22 -
Price 0.125 0.115 0.12 0.10 0.115 0.10 0.10 -
P/RPS 8.86 6.73 5.80 5.05 8.76 10.55 13.13 -23.04%
P/EPS 10.05 16.89 5.39 4.35 5.90 2.93 6.53 33.26%
EY 9.95 5.92 18.55 22.99 16.96 34.16 15.31 -24.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.13 1.12 0.93 1.11 0.99 1.20 -3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment