[INGENIEU] QoQ TTM Result on 31-Aug-2023 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
23-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023 [#3]
Profit Trend
QoQ- -62.48%
YoY- -72.07%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 27,134 19,417 20,348 23,599 23,280 20,477 12,974 63.46%
PBT 28,489 22,124 24,680 10,481 23,995 22,699 18,211 34.72%
Tax -7,284 -7,165 -6,737 -1,080 1,063 1,059 1,059 -
NP 21,205 14,959 17,943 9,401 25,058 23,758 19,270 6.58%
-
NP to SH 21,205 14,959 17,943 9,401 25,058 23,758 19,270 6.58%
-
Tax Rate 25.57% 32.39% 27.30% 10.30% -4.43% -4.67% -5.82% -
Total Cost 5,929 4,458 2,405 14,198 -1,778 -3,281 -6,296 -
-
Net Worth 170,465 163,065 160,281 139,966 120,461 110,564 102,446 40.37%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 170,465 163,065 160,281 139,966 120,461 110,564 102,446 40.37%
NOSH 1,516,592 1,516,592 1,444,095 1,439,738 1,296,730 1,037,330 987,933 33.03%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 78.15% 77.04% 88.18% 39.84% 107.64% 116.02% 148.53% -
ROE 12.44% 9.17% 11.19% 6.72% 20.80% 21.49% 18.81% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 1.79 1.29 1.41 1.71 2.07 1.98 1.31 23.11%
EPS 1.40 0.99 1.24 0.68 2.23 2.30 1.95 -19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.1081 0.1111 0.1014 0.107 0.107 0.1037 5.51%
Adjusted Per Share Value based on latest NOSH - 1,439,738
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 1.79 1.28 1.34 1.56 1.54 1.35 0.86 62.94%
EPS 1.40 0.99 1.18 0.62 1.65 1.57 1.27 6.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.1075 0.1057 0.0923 0.0794 0.0729 0.0676 40.30%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.06 0.135 0.12 0.115 0.095 0.105 0.11 -
P/RPS 3.35 10.49 8.51 6.73 4.59 5.30 8.38 -45.70%
P/EPS 4.29 13.61 9.65 16.89 4.27 4.57 5.64 -16.65%
EY 23.30 7.35 10.36 5.92 23.43 21.90 17.73 19.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.25 1.08 1.13 0.89 0.98 1.06 -36.97%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 19/07/24 24/04/24 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 -
Price 0.05 0.13 0.125 0.115 0.12 0.10 0.115 -
P/RPS 2.79 10.10 8.86 6.73 5.80 5.05 8.76 -53.33%
P/EPS 3.58 13.11 10.05 16.89 5.39 4.35 5.90 -28.30%
EY 27.96 7.63 9.95 5.92 18.55 22.99 16.96 39.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.20 1.13 1.13 1.12 0.93 1.11 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment