[AVALAND] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 83.71%
YoY- 232.92%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 746,245 608,249 423,145 323,226 262,883 224,920 235,474 115.60%
PBT 122,868 92,606 57,666 26,018 7,373 -4,397 -12,549 -
Tax -35,831 -26,606 -15,633 4,958 5,492 4,930 -1,984 587.14%
NP 87,037 66,000 42,033 30,976 12,865 533 -14,533 -
-
NP to SH 87,041 66,004 43,254 33,599 18,289 7,143 -7,319 -
-
Tax Rate 29.16% 28.73% 27.11% -19.06% -74.49% - - -
Total Cost 659,208 542,249 381,112 292,250 250,018 224,387 250,007 90.74%
-
Net Worth 961,617 932,477 903,337 879,588 870,117 871,283 856,567 8.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 961,617 932,477 903,337 879,588 870,117 871,283 856,567 8.00%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.66% 10.85% 9.93% 9.58% 4.89% 0.24% -6.17% -
ROE 9.05% 7.08% 4.79% 3.82% 2.10% 0.82% -0.85% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 51.22 41.75 29.04 22.18 18.04 15.44 16.16 115.62%
EPS 5.97 4.53 2.97 2.31 1.26 0.49 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.62 0.6037 0.5972 0.598 0.5879 8.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 51.22 41.75 29.04 22.18 18.04 15.44 16.16 115.62%
EPS 5.97 4.53 2.97 2.31 1.26 0.49 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.62 0.6037 0.5972 0.598 0.5879 8.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.345 0.245 0.275 0.16 0.175 0.12 0.11 -
P/RPS 0.67 0.59 0.95 0.72 0.97 0.78 0.68 -0.98%
P/EPS 5.78 5.41 9.26 6.94 13.94 24.48 -21.90 -
EY 17.32 18.49 10.80 14.41 7.17 4.09 -4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.44 0.27 0.29 0.20 0.19 95.53%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 21/02/24 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 -
Price 0.39 0.265 0.25 0.23 0.17 0.16 0.115 -
P/RPS 0.76 0.63 0.86 1.04 0.94 1.04 0.71 4.63%
P/EPS 6.53 5.85 8.42 9.97 13.54 32.64 -22.89 -
EY 15.32 17.09 11.87 10.03 7.38 3.06 -4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.41 0.40 0.38 0.28 0.27 0.20 105.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment