[AVALAND] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 28.74%
YoY- 690.98%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 850,697 746,245 608,249 423,145 323,226 262,883 224,920 142.94%
PBT 138,607 122,868 92,606 57,666 26,018 7,373 -4,397 -
Tax -41,087 -35,831 -26,606 -15,633 4,958 5,492 4,930 -
NP 97,520 87,037 66,000 42,033 30,976 12,865 533 3133.12%
-
NP to SH 97,523 87,041 66,004 43,254 33,599 18,289 7,143 472.14%
-
Tax Rate 29.64% 29.16% 28.73% 27.11% -19.06% -74.49% - -
Total Cost 753,177 659,208 542,249 381,112 292,250 250,018 224,387 124.34%
-
Net Worth 976,186 961,617 932,477 903,337 879,588 870,117 871,283 7.88%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 976,186 961,617 932,477 903,337 879,588 870,117 871,283 7.88%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.46% 11.66% 10.85% 9.93% 9.58% 4.89% 0.24% -
ROE 9.99% 9.05% 7.08% 4.79% 3.82% 2.10% 0.82% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 58.39 51.22 41.75 29.04 22.18 18.04 15.44 142.92%
EPS 6.69 5.97 4.53 2.97 2.31 1.26 0.49 472.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.64 0.62 0.6037 0.5972 0.598 7.88%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 58.39 51.22 41.75 29.04 22.18 18.04 15.44 142.92%
EPS 6.69 5.97 4.53 2.97 2.31 1.26 0.49 472.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.64 0.62 0.6037 0.5972 0.598 7.88%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.345 0.345 0.245 0.275 0.16 0.175 0.12 -
P/RPS 0.59 0.67 0.59 0.95 0.72 0.97 0.78 -16.99%
P/EPS 5.15 5.78 5.41 9.26 6.94 13.94 24.48 -64.66%
EY 19.40 17.32 18.49 10.80 14.41 7.17 4.09 182.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.38 0.44 0.27 0.29 0.20 86.75%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 23/05/24 21/02/24 22/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.31 0.39 0.265 0.25 0.23 0.17 0.16 -
P/RPS 0.53 0.76 0.63 0.86 1.04 0.94 1.04 -36.22%
P/EPS 4.63 6.53 5.85 8.42 9.97 13.54 32.64 -72.83%
EY 21.59 15.32 17.09 11.87 10.03 7.38 3.06 268.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.41 0.40 0.38 0.28 0.27 42.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment