[AVALAND] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 0.77%
YoY- 25.41%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 622,969 586,787 602,863 624,728 654,908 770,003 689,899 -6.58%
PBT 93,732 84,584 98,598 111,448 119,295 144,821 107,866 -8.94%
Tax -30,074 -25,948 -25,837 -34,812 -41,927 -54,216 -44,857 -23.41%
NP 63,658 58,636 72,761 76,636 77,368 90,605 63,009 0.68%
-
NP to SH 63,661 58,636 72,760 77,960 77,367 90,607 63,014 0.68%
-
Tax Rate 32.09% 30.68% 26.20% 31.24% 35.15% 37.44% 41.59% -
Total Cost 559,311 528,151 530,102 548,092 577,540 679,398 626,890 -7.32%
-
Net Worth 787,518 0 760,822 735,854 718,200 0 694,084 8.79%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 787,518 0 760,822 735,854 718,200 0 694,084 8.79%
NOSH 1,334,777 1,418,874 1,334,777 1,334,777 1,334,777 1,334,777 1,334,777 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.22% 9.99% 12.07% 12.27% 11.81% 11.77% 9.13% -
ROE 8.08% 0.00% 9.56% 10.59% 10.77% 0.00% 9.08% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.67 41.36 45.17 46.69 49.24 57.76 51.69 -6.58%
EPS 4.77 4.13 5.45 5.83 5.82 6.80 4.72 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.00 0.57 0.55 0.54 0.00 0.52 8.79%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.76 40.27 41.38 42.88 44.95 52.85 47.35 -6.57%
EPS 4.37 4.02 4.99 5.35 5.31 6.22 4.32 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5405 0.00 0.5222 0.505 0.4929 0.00 0.4764 8.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.92 1.17 0.98 1.13 1.19 1.23 1.30 -
P/RPS 1.97 2.83 2.17 2.42 2.42 2.13 2.52 -15.15%
P/EPS 19.29 28.31 17.98 19.39 20.46 18.10 27.54 -21.14%
EY 5.18 3.53 5.56 5.16 4.89 5.53 3.63 26.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 1.72 2.05 2.20 0.00 2.50 -26.99%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 25/05/16 24/02/16 -
Price 0.92 0.94 1.18 0.895 1.17 1.20 1.24 -
P/RPS 1.97 2.27 2.61 1.92 2.38 2.08 2.40 -12.34%
P/EPS 19.29 22.75 21.65 15.36 20.11 17.66 26.27 -18.62%
EY 5.18 4.40 4.62 6.51 4.97 5.66 3.81 22.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 2.07 1.63 2.17 0.00 2.38 -24.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment