[AVALAND] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -16.99%
YoY- 3.84%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 622,969 561,241 586,060 621,096 654,908 660,321 690,150 -6.60%
PBT 93,732 94,985 101,686 86,372 119,295 132,252 143,080 -24.59%
Tax -30,075 -34,238 -20,978 -22,160 -41,927 -46,529 -53,158 -31.61%
NP 63,657 60,746 80,708 64,212 77,368 85,722 89,922 -20.58%
-
NP to SH 63,659 60,748 80,710 64,220 77,367 85,724 89,924 -20.58%
-
Tax Rate 32.09% 36.05% 20.63% 25.66% 35.15% 35.18% 37.15% -
Total Cost 559,312 500,494 505,352 556,884 577,540 574,598 600,228 -4.60%
-
Net Worth 787,518 0 761,667 734,127 721,174 707,431 694,084 8.79%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 787,518 0 761,667 734,127 721,174 707,431 694,084 8.79%
NOSH 1,334,777 1,418,874 1,336,258 1,334,777 1,335,507 1,334,777 1,334,777 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.22% 10.82% 13.77% 10.34% 11.81% 12.98% 13.03% -
ROE 8.08% 0.00% 10.60% 8.75% 10.73% 12.12% 12.96% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.67 39.56 43.86 46.53 49.04 49.47 51.71 -6.61%
EPS 4.77 4.55 6.04 4.80 5.80 6.43 6.74 -20.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.00 0.57 0.55 0.54 0.53 0.52 8.79%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.76 38.52 40.22 42.63 44.95 45.32 47.37 -6.60%
EPS 4.37 4.17 5.54 4.41 5.31 5.88 6.17 -20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5405 0.00 0.5228 0.5039 0.495 0.4855 0.4764 8.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.92 1.17 0.98 1.13 1.19 1.23 1.30 -
P/RPS 1.97 2.96 2.23 2.43 2.43 2.49 2.51 -14.92%
P/EPS 19.29 27.33 16.23 23.49 20.54 19.15 19.30 -0.03%
EY 5.18 3.66 6.16 4.26 4.87 5.22 5.18 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 1.72 2.05 2.20 2.32 2.50 -26.99%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 25/05/16 24/02/16 -
Price 0.92 0.94 1.18 0.895 1.17 1.20 1.24 -
P/RPS 1.97 2.38 2.69 1.92 2.39 2.43 2.40 -12.34%
P/EPS 19.29 21.96 19.54 18.60 20.20 18.68 18.41 3.16%
EY 5.18 4.55 5.12 5.38 4.95 5.35 5.43 -3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 2.07 1.63 2.17 2.26 2.38 -24.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment