[CYPARK] QoQ TTM Result on 31-Jul-2010 [#3]

Announcement Date
12-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 164,666 123,722 81,390 44,437 0 -
PBT 31,638 24,026 15,395 6,844 0 -
Tax -8,712 -7,322 -5,242 -1,937 0 -
NP 22,926 16,704 10,153 4,907 0 -
-
NP to SH 22,926 16,704 10,153 4,907 0 -
-
Tax Rate 27.54% 30.48% 34.05% 28.30% - -
Total Cost 141,740 107,018 71,237 39,530 0 -
-
Net Worth 0 0 80,760 53,159 0 -
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 0 0 80,760 53,159 0 -
NOSH 155,550 131,020 134,600 81,783 0 -
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 13.92% 13.50% 12.47% 11.04% 0.00% -
ROE 0.00% 0.00% 12.57% 9.23% 0.00% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 105.86 94.43 60.47 54.34 0.00 -
EPS 14.74 12.75 7.54 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.60 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,783
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 20.01 15.04 9.89 5.40 0.00 -
EPS 2.79 2.03 1.23 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0981 0.0646 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 29/04/11 31/01/11 29/10/10 - - -
Price 2.95 2.12 1.08 0.00 0.00 -
P/RPS 2.79 2.25 1.79 0.00 0.00 -
P/EPS 20.02 16.63 14.32 0.00 0.00 -
EY 5.00 6.01 6.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 28/06/11 - - - - -
Price 2.15 0.00 0.00 0.00 0.00 -
P/RPS 2.03 0.00 0.00 0.00 0.00 -
P/EPS 14.59 0.00 0.00 0.00 0.00 -
EY 6.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment