[CYPARK] QoQ TTM Result on 31-Jul-2011 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- 0.82%
YoY- 371.06%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 163,814 161,156 161,221 155,449 164,666 123,722 81,390 59.47%
PBT 30,546 27,825 27,642 32,539 31,638 24,026 15,395 57.96%
Tax -8,730 -7,577 -7,356 -9,424 -8,712 -7,322 -5,242 40.54%
NP 21,816 20,248 20,286 23,115 22,926 16,704 10,153 66.59%
-
NP to SH 21,814 20,246 20,286 23,115 22,926 16,704 10,153 66.58%
-
Tax Rate 28.58% 27.23% 26.61% 28.96% 27.54% 30.48% 34.05% -
Total Cost 141,998 140,908 140,935 132,334 141,740 107,018 71,237 58.45%
-
Net Worth 141,916 111,692 100,131 0 0 0 80,760 45.67%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 141,916 111,692 100,131 0 0 0 80,760 45.67%
NOSH 154,257 145,055 137,166 127,400 155,550 131,020 134,600 9.52%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 13.32% 12.56% 12.58% 14.87% 13.92% 13.50% 12.47% -
ROE 15.37% 18.13% 20.26% 0.00% 0.00% 0.00% 12.57% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 106.20 111.10 117.54 122.02 105.86 94.43 60.47 45.61%
EPS 14.14 13.96 14.79 18.14 14.74 12.75 7.54 52.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.77 0.73 0.00 0.00 0.00 0.60 33.00%
Adjusted Per Share Value based on latest NOSH - 127,400
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 19.91 19.59 19.59 18.89 20.01 15.04 9.89 59.50%
EPS 2.65 2.46 2.47 2.81 2.79 2.03 1.23 66.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1357 0.1217 0.00 0.00 0.00 0.0981 45.73%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.88 1.70 1.60 2.12 2.95 2.12 1.08 -
P/RPS 1.77 1.53 1.36 1.74 2.79 2.25 1.79 -0.74%
P/EPS 13.29 12.18 10.82 11.68 20.02 16.63 14.32 -4.85%
EY 7.52 8.21 9.24 8.56 5.00 6.01 6.98 5.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.21 2.19 0.00 0.00 0.00 1.80 8.71%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 29/06/12 29/03/12 30/12/11 29/09/11 28/06/11 - - -
Price 1.73 1.86 1.45 1.52 2.15 0.00 0.00 -
P/RPS 1.63 1.67 1.23 1.25 2.03 0.00 0.00 -
P/EPS 12.23 13.33 9.80 8.38 14.59 0.00 0.00 -
EY 8.17 7.50 10.20 11.94 6.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.42 1.99 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment