[CYPARK] QoQ TTM Result on 31-Jul-2018 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 4.13%
YoY- 33.16%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 344,653 342,299 337,885 322,410 322,377 307,226 301,685 9.30%
PBT 87,731 86,894 85,459 83,413 79,585 70,404 69,590 16.74%
Tax -15,981 -15,740 -15,056 -15,038 -13,921 -11,881 -11,986 21.20%
NP 71,750 71,154 70,403 68,375 65,664 58,523 57,604 15.81%
-
NP to SH 71,750 71,154 70,404 68,376 65,665 58,524 57,604 15.81%
-
Tax Rate 18.22% 18.11% 17.62% 18.03% 17.49% 16.88% 17.22% -
Total Cost 272,903 271,145 267,482 254,035 256,713 248,703 244,081 7.74%
-
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
NOSH 458,282 458,007 299,812 299,723 261,412 261,209 260,993 45.69%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 20.82% 20.79% 20.84% 21.21% 20.37% 19.05% 19.09% -
ROE 10.41% 12.90% 11.92% 12.37% 12.20% 11.11% 11.60% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 75.51 91.20 123.59 121.90 123.39 116.02 117.84 -25.73%
EPS 15.72 18.96 25.75 25.85 25.13 22.10 22.50 -21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.47 2.16 2.09 2.06 1.99 1.94 -15.42%
Adjusted Per Share Value based on latest NOSH - 299,723
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 41.89 41.60 41.06 39.18 39.18 37.34 36.66 9.32%
EPS 8.72 8.65 8.56 8.31 7.98 7.11 7.00 15.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8377 0.6705 0.7177 0.6718 0.6541 0.6404 0.6036 24.49%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.67 1.64 2.54 2.40 2.49 2.65 2.65 -
P/RPS 2.21 1.80 2.06 1.97 2.02 2.28 2.25 -1.19%
P/EPS 10.62 8.65 9.86 9.28 9.91 11.99 11.78 -6.69%
EY 9.41 11.56 10.14 10.77 10.09 8.34 8.49 7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 1.18 1.15 1.21 1.33 1.37 -13.12%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.56 1.69 1.58 2.40 2.29 2.54 2.37 -
P/RPS 2.07 1.85 1.28 1.97 1.86 2.19 2.01 1.98%
P/EPS 9.92 8.91 6.14 9.28 9.11 11.49 10.53 -3.91%
EY 10.08 11.22 16.30 10.77 10.97 8.70 9.49 4.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.15 0.73 1.15 1.11 1.28 1.22 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment