[AFFIN] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -0.12%
YoY- 4122.34%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,759,702 1,627,918 1,651,440 1,616,099 1,588,348 1,157,896 733,070 -0.88%
PBT -297,575 -96,365 142,221 209,465 207,996 100,612 22,592 -
Tax 297,575 164,680 -3,877 -30,197 -28,728 10,341 18,332 -2.78%
NP 0 68,315 138,344 179,268 179,268 110,953 40,924 -
-
NP to SH -311,188 -100,810 105,099 157,620 157,805 89,490 19,461 -
-
Tax Rate - - 2.73% 14.42% 13.81% -10.28% -81.14% -
Total Cost 1,759,702 1,559,603 1,513,096 1,436,831 1,409,080 1,046,943 692,146 -0.94%
-
Net Worth 1,586,677 1,964,863 2,049,702 773,374 1,280,002 1,337,884 1,337,348 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,586,677 1,964,863 2,049,702 773,374 1,280,002 1,337,884 1,337,348 -0.17%
NOSH 922,487 922,471 898,992 323,587 600,940 574,199 573,969 -0.48%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 4.20% 8.38% 11.09% 11.29% 9.58% 5.58% -
ROE -19.61% -5.13% 5.13% 20.38% 12.33% 6.69% 1.46% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 190.76 176.47 183.70 499.43 264.31 201.65 127.72 -0.40%
EPS -33.73 -10.93 11.69 48.71 26.26 15.59 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.13 2.28 2.39 2.13 2.33 2.33 0.30%
Adjusted Per Share Value based on latest NOSH - 323,587
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 73.25 67.77 68.75 67.27 66.12 48.20 30.52 -0.88%
EPS -12.95 -4.20 4.38 6.56 6.57 3.73 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6605 0.8179 0.8532 0.3219 0.5328 0.5569 0.5567 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.13 1.28 1.95 2.35 3.60 0.00 0.00 -
P/RPS 0.59 0.73 1.06 0.47 1.36 0.00 0.00 -100.00%
P/EPS -3.35 -11.71 16.68 4.82 13.71 0.00 0.00 -100.00%
EY -29.85 -8.54 6.00 20.73 7.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.86 0.98 1.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 20/07/01 10/04/01 08/02/01 09/10/00 - - - -
Price 1.34 1.06 1.39 1.82 0.00 0.00 0.00 -
P/RPS 0.70 0.60 0.76 0.36 0.00 0.00 0.00 -100.00%
P/EPS -3.97 -9.70 11.89 3.74 0.00 0.00 0.00 -100.00%
EY -25.17 -10.31 8.41 26.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.50 0.61 0.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment