[AFFIN] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 359.84%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,651,440 1,616,099 1,588,348 1,157,896 733,070 904,778 -0.60%
PBT 142,221 209,465 207,996 100,612 22,592 1,973 -4.23%
Tax -3,877 -30,197 -28,728 10,341 18,332 23,223 -
NP 138,344 179,268 179,268 110,953 40,924 25,196 -1.70%
-
NP to SH 105,099 157,620 157,805 89,490 19,461 3,733 -3.32%
-
Tax Rate 2.73% 14.42% 13.81% -10.28% -81.14% -1,177.04% -
Total Cost 1,513,096 1,436,831 1,409,080 1,046,943 692,146 879,582 -0.54%
-
Net Worth 2,049,702 773,374 1,280,002 1,337,884 1,337,348 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,049,702 773,374 1,280,002 1,337,884 1,337,348 0 -100.00%
NOSH 898,992 323,587 600,940 574,199 573,969 573,877 -0.45%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.38% 11.09% 11.29% 9.58% 5.58% 2.78% -
ROE 5.13% 20.38% 12.33% 6.69% 1.46% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 183.70 499.43 264.31 201.65 127.72 157.66 -0.15%
EPS 11.69 48.71 26.26 15.59 3.39 0.65 -2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.39 2.13 2.33 2.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 574,199
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 68.80 67.32 66.17 48.24 30.54 37.69 -0.60%
EPS 4.38 6.57 6.57 3.73 0.81 0.16 -3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8539 0.3222 0.5332 0.5573 0.5571 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.95 2.35 3.60 0.00 0.00 0.00 -
P/RPS 1.06 0.47 1.36 0.00 0.00 0.00 -100.00%
P/EPS 16.68 4.82 13.71 0.00 0.00 0.00 -100.00%
EY 6.00 20.73 7.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 1.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 08/02/01 09/10/00 - - - - -
Price 1.39 1.82 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.89 3.74 0.00 0.00 0.00 0.00 -100.00%
EY 8.41 26.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment