[AFFIN] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -0.12%
YoY- 4122.34%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,929,648 1,878,637 1,806,484 1,616,099 904,778 -0.78%
PBT 93,959 -232,476 -388,484 209,465 1,973 -3.94%
Tax -16,421 -84,378 388,484 -30,197 23,223 -
NP 77,538 -316,854 0 179,268 25,196 -1.16%
-
NP to SH 77,538 -316,854 -411,394 157,620 3,733 -3.10%
-
Tax Rate 17.48% - - 14.42% -1,177.04% -
Total Cost 1,852,110 2,195,491 1,806,484 1,436,831 879,582 -0.77%
-
Net Worth 1,251,299 1,180,079 1,466,675 773,374 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,251,299 1,180,079 1,466,675 773,374 0 -100.00%
NOSH 986,129 921,936 922,437 323,587 573,877 -0.56%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.02% -16.87% 0.00% 11.09% 2.78% -
ROE 6.20% -26.85% -28.05% 20.38% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 195.68 203.77 195.84 499.43 157.66 -0.22%
EPS 7.86 -34.37 -44.60 48.71 0.65 -2.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2689 1.28 1.59 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,587
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 80.33 78.20 75.20 67.27 37.66 -0.78%
EPS 3.23 -13.19 -17.13 6.56 0.16 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5209 0.4912 0.6105 0.3219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.09 1.24 1.16 2.35 0.00 -
P/RPS 0.56 0.61 0.59 0.47 0.00 -100.00%
P/EPS 13.86 -3.61 -2.60 4.82 0.00 -100.00%
EY 7.21 -27.72 -38.45 20.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.97 0.73 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 03/09/03 20/08/02 10/09/01 09/10/00 - -
Price 1.19 1.30 1.41 1.82 0.00 -
P/RPS 0.61 0.64 0.72 0.36 0.00 -100.00%
P/EPS 15.13 -3.78 -3.16 3.74 0.00 -100.00%
EY 6.61 -26.44 -31.63 26.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.02 0.89 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment