[MHB] QoQ Quarter Result on 30-Jun-2010

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010
Profit Trend
QoQ- -4.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 923,294 1,316,353 1,022,875 1,172,898 1,596,239 1,459,117 1,411,901 -24.67%
PBT 114,080 113,329 101,545 95,072 177,451 107,386 45,331 85.12%
Tax 14,433 20,353 -23,521 15,185 -60,029 -7,264 -14,555 -
NP 128,513 133,682 78,024 110,257 117,422 100,122 30,776 159.53%
-
NP to SH 128,641 134,148 77,712 110,247 115,150 97,990 30,521 161.15%
-
Tax Rate -12.65% -17.96% 23.16% -15.97% 33.83% 6.76% 32.11% -
Total Cost 794,781 1,182,671 944,851 1,062,641 1,478,817 1,358,995 1,381,125 -30.83%
-
Net Worth 2,556,739 2,378,078 1,089,649 0 1,218,447 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 80,400 - 2,164,116 - - - - -
Div Payout % 62.50% - 2,784.79% - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 2,556,739 2,378,078 1,089,649 0 1,218,447 0 0 -
NOSH 1,608,012 1,524,409 116,789 1,344,475 1,338,953 1,342,328 116,804 475.32%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.92% 10.16% 7.63% 9.40% 7.36% 6.86% 2.18% -
ROE 5.03% 5.64% 7.13% 0.00% 9.45% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 57.42 86.35 875.82 87.24 119.22 108.70 1,208.77 -86.90%
EPS 8.00 8.80 66.54 8.20 8.60 7.30 26.13 -54.60%
DPS 5.00 0.00 1,853.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.56 9.33 0.00 0.91 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,344,475
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 57.71 82.27 63.93 73.31 99.76 91.19 88.24 -24.67%
EPS 8.04 8.38 4.86 6.89 7.20 6.12 1.91 160.93%
DPS 5.03 0.00 135.26 0.00 0.00 0.00 0.00 -
NAPS 1.598 1.4863 0.681 0.00 0.7615 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 - - - - - -
Price 6.83 5.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.90 6.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 85.38 67.05 0.00 0.00 0.00 0.00 0.00 -
EY 1.17 1.49 0.00 0.00 0.00 0.00 0.00 -
DY 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 3.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 06/05/11 22/02/11 22/11/10 - - - - -
Price 6.83 6.40 4.50 0.00 0.00 0.00 0.00 -
P/RPS 11.90 7.41 0.51 0.00 0.00 0.00 0.00 -
P/EPS 85.38 72.73 6.76 0.00 0.00 0.00 0.00 -
EY 1.17 1.38 14.79 0.00 0.00 0.00 0.00 -
DY 0.73 0.00 411.78 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 4.10 0.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment